Elang Mahkota Teknologi Tbk PT
IDX:EMTK

Watchlist Manager
Elang Mahkota Teknologi Tbk PT Logo
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
Watchlist
Price: 1 355 IDR -1.45% Market Closed
Market Cap: 83.2T IDR

Relative Value

The Relative Value of one EMTK stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 355 IDR, Elang Mahkota Teknologi Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMTK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
29
Median 3Y
3.1
Median 5Y
4.2
Industry
1.5
Forward
4.5
vs History
68
vs Industry
21
Median 3Y
12.8
Median 5Y
18.7
Industry
17.2
Forward
11.8
vs History
1
vs Industry
18
Median 3Y
15.2
Median 5Y
25.1
Industry
11
vs History
vs Industry
14
Median 3Y
-11.9
Median 5Y
26.7
Industry
15.5
vs History
42
vs Industry
59
Median 3Y
1
Median 5Y
1.8
Industry
1.8
vs History
46
vs Industry
36
Median 3Y
2.2
Median 5Y
2.8
Industry
1.6
Forward
3
vs History
49
vs Industry
27
Median 3Y
8.2
Median 5Y
11.3
Industry
3.5
vs History
58
vs Industry
11
Median 3Y
39
Median 5Y
75
Industry
8.9
Forward
33.3
vs History
58
vs Industry
12
Median 3Y
39
Median 5Y
75
Industry
12.7
Forward
55.1
vs History
1
vs Industry
21
Median 3Y
6.5
Median 5Y
18.2
Industry
10.6
vs History
vs Industry
15
Median 3Y
-11
Median 5Y
14.9
Industry
12.6
vs History
42
vs Industry
62
Median 3Y
0.7
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

EMTK Competitors Multiples
Elang Mahkota Teknologi Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
82.9T IDR 4.8 11.1 51.3 51.3
US
Fox Corp
NASDAQ:FOXA
31.6B USD 1.9 15.5 9.3 10.4
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.2B USD 1.2 11.9 6.6 11.9
JP
Nippon Television Holdings Inc
TSE:9404
968.1B JPY 2 17.2 10.2 12.3
JP
TBS Holdings Inc
TSE:9401
922.5B JPY 2.2 16.6 21.3 38.6
LU
RTL Group SA
XETRA:RRTL
5B EUR 0.8 14 7 11.4
JP
Fuji Media Holdings Inc
TSE:4676
831.8B JPY 1.6 -53.2 91.1 -118.3
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.7 7.1 11.2
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
P/E Multiple
Earnings Growth PEG
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
Average P/E: 16.1
11.1
2%
5.6
US
Fox Corp
NASDAQ:FOXA
15.5
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.9
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17.2
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.6
5%
3.3
LU
RTL Group SA
XETRA:RRTL
14
0%
N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -53.2 N/A N/A
UK
ITV PLC
LSE:ITV
16.7
-6%
N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
17%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
Average EV/EBIT: 19.2
51.3
42%
1.2
US
Fox Corp
NASDAQ:FOXA
10.4
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.9
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.3
N/A N/A
JP
TBS Holdings Inc
TSE:9401
38.6
N/A N/A
LU
RTL Group SA
XETRA:RRTL
11.4
10%
1.1
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -118.3 N/A N/A
UK
ITV PLC
LSE:ITV
11.2
-1%
N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4