Elang Mahkota Teknologi Tbk PT banner

Elang Mahkota Teknologi Tbk PT
IDX:EMTK

Watchlist Manager
Elang Mahkota Teknologi Tbk PT Logo
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
Watchlist
Price: 930 IDR -2.11% Market Closed
Market Cap: Rp57.1T

EV/EBIT

26.8
Current
23%
Cheaper
vs 3-y average of 34.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
26.8
=
Enterprise Value
Rp28.1T
/
EBIT
Rp1.1T

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
26.8
=
Enterprise Value
Rp28.1T
/
EBIT
Rp1.1T

Valuation Scenarios

Elang Mahkota Teknologi Tbk PT is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (34.9), the stock would be worth Rp1 210.87 (30% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-76%
Maximum Upside
+180%
Average Upside
16%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 26.8 Rp930
0%
3-Year Average 34.9 Rp1 210.87
+30%
5-Year Average 75 Rp2 600.9
+180%
Industry Average 6.5 Rp226.57
-76%
Country Average 7.8 Rp269.36
-71%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
Rp28.1T
/
Oct 2025
Rp1.1T
=
26.8
Current
Rp28.1T
/
Dec 2025
Rp988.4B
=
28.5
Forward
Rp28.1T
/
Dec 2026
Rp1.6T
=
18.1
Forward
Rp28.1T
/
Dec 2027
Rp2.2T
=
12.8
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
56.9T IDR 26.8 7.6
US
Fox Corp
NASDAQ:FOXA
27.7B USD 10.2 14.6
US
ViacomCBS Inc
LSE:0A65
24.3B USD 15.3 -39.2
US
Paramount Global
NASDAQ:PARA
7.4B USD 7.1 -1.4
LU
RTL Group SA
XETRA:RRTL
5.9B EUR 37.9 6
US
Nexstar Media Group Inc
NASDAQ:NXST
6.1B USD 14.1 67.8
JP
TBS Holdings Inc
TSE:9401
911.3B JPY 39 16.3
JP
Nippon Television Holdings Inc
TSE:9404
781.8B JPY 8.4 12.4
UK
ITV PLC
LSE:ITV
3.1B GBP 7.4 14
JP
Fuji Media Holdings Inc
TSE:4676
601B JPY -62.8 -48.2
SA
MBC Group CJSC
SAU:4072
12.8B SAR 23.3 25.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
Average EV/EBIT: 19
26.8
42%
0.6
US
Fox Corp
NASDAQ:FOXA
10.2
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
15.3
10%
1.5
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
37.9
80%
0.5
US
Nexstar Media Group Inc
NASDAQ:NXST
14.1
23%
0.6
JP
TBS Holdings Inc
TSE:9401
39
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.4
N/A N/A
UK
ITV PLC
LSE:ITV
7.4
-2%
N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -62.8 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
P/E Multiple
Earnings Growth PEG
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
Average P/E: 20.5
7.6
2%
3.8
US
Fox Corp
NASDAQ:FOXA
14.6
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
6
-24%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
67.8
115%
0.6
JP
TBS Holdings Inc
TSE:9401
16.3
7%
2.3
JP
N
Nippon Television Holdings Inc
TSE:9404
12.4
14%
0.9
UK
ITV PLC
LSE:ITV
14
20%
0.7
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -48.2 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7

Market Distribution

Higher than 82% of companies in Indonesia
Percentile
82st
Based on 701 companies
82st percentile
26.8
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

Elang Mahkota Teknologi Tbk PT
Glance View

Elang Mahkota Teknologi Tbk PT, commonly known as Emtek, stands as a prominent player in Indonesia’s diverse media and technology landscape. Originating from its core business in the audiovisual domain, Emtek has evolved over the years into a formidable conglomerate with interests spanning across various sectors. The crux of Emtek’s operations lies in its media arm, which includes ownership of several leading television stations such as SCTV and Indosiar. These channels, under its subsidiary Surya Citra Media, form the backbone of the company’s revenue generation through substantial advertising revenues. Emtek’s strategy has been to leverage its vast reach, appealing content, and robust distribution networks, allowing it to command a significant share of Indonesia’s advertising pie. Beyond traditional broadcasting, Emtek has strategically ventured into the digital realm, exemplified by its investments in online platforms and digital payment solutions. The company's foray into digital businesses through units like Vidio, a popular streaming service, capitalizes on Indonesia’s growing internet penetration and the shifting consumer preference towards digital media consumption. Moreover, the diversification into digital payments through DANA reflects a broader trend towards financial technology, targeting Indonesia’s large underbanked population. This multifaceted approach underpins Emtek’s robust business model, enabling it to not only sustain its market leadership in media but also to expand its revenue streams by tapping into the burgeoning digital economy.

EMTK Intrinsic Value
LOCKED
Unlock
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett