Elang Mahkota Teknologi Tbk PT
IDX:EMTK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
LKP Finance Ltd
BSE:507912
|
IN |
|
Ryohin Keikaku Co Ltd
TSE:7453
|
JP |
|
Vaibhav Global Ltd
NSE:VAIBHAVGBL
|
IN |
|
W
|
Wuxi Honghui New Materials Technology Co Ltd
SZSE:002802
|
CN |
|
C
|
China Tobacco International HK Co Ltd
HKEX:6055
|
HK |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (34.9), the stock would be worth Rp1 210.87 (30% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 26.8 | Rp930 |
0%
|
| 3-Year Average | 34.9 | Rp1 210.87 |
+30%
|
| 5-Year Average | 75 | Rp2 600.9 |
+180%
|
| Industry Average | 6.5 | Rp226.57 |
-76%
|
| Country Average | 7.8 | Rp269.36 |
-71%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
Rp28.1T
|
/ |
Oct 2025
Rp1.1T
|
= |
|
|
Rp28.1T
|
/ |
Dec 2025
Rp988.4B
|
= |
|
|
Rp28.1T
|
/ |
Dec 2026
Rp1.6T
|
= |
|
|
Rp28.1T
|
/ |
Dec 2027
Rp2.2T
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
|
56.9T IDR | 26.8 | 7.6 | |
| US |
|
Fox Corp
NASDAQ:FOXA
|
27.7B USD | 10.2 | 14.6 | |
| US |
V
|
ViacomCBS Inc
LSE:0A65
|
24.3B USD | 15.3 | -39.2 | |
| US |
|
Paramount Global
NASDAQ:PARA
|
7.4B USD | 7.1 | -1.4 | |
| LU |
|
RTL Group SA
XETRA:RRTL
|
5.9B EUR | 37.9 | 6 | |
| US |
|
Nexstar Media Group Inc
NASDAQ:NXST
|
6.1B USD | 14.1 | 67.8 | |
| JP |
|
TBS Holdings Inc
TSE:9401
|
911.3B JPY | 39 | 16.3 | |
| JP |
N
|
Nippon Television Holdings Inc
TSE:9404
|
781.8B JPY | 8.4 | 12.4 | |
| UK |
|
ITV PLC
LSE:ITV
|
3.1B GBP | 7.4 | 14 | |
| JP |
|
Fuji Media Holdings Inc
TSE:4676
|
601B JPY | -62.8 | -48.2 | |
| SA |
M
|
MBC Group CJSC
SAU:4072
|
12.8B SAR | 23.3 | 25.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Elang Mahkota Teknologi Tbk PT
Glance View
Elang Mahkota Teknologi Tbk PT, commonly known as Emtek, stands as a prominent player in Indonesia’s diverse media and technology landscape. Originating from its core business in the audiovisual domain, Emtek has evolved over the years into a formidable conglomerate with interests spanning across various sectors. The crux of Emtek’s operations lies in its media arm, which includes ownership of several leading television stations such as SCTV and Indosiar. These channels, under its subsidiary Surya Citra Media, form the backbone of the company’s revenue generation through substantial advertising revenues. Emtek’s strategy has been to leverage its vast reach, appealing content, and robust distribution networks, allowing it to command a significant share of Indonesia’s advertising pie. Beyond traditional broadcasting, Emtek has strategically ventured into the digital realm, exemplified by its investments in online platforms and digital payment solutions. The company's foray into digital businesses through units like Vidio, a popular streaming service, capitalizes on Indonesia’s growing internet penetration and the shifting consumer preference towards digital media consumption. Moreover, the diversification into digital payments through DANA reflects a broader trend towards financial technology, targeting Indonesia’s large underbanked population. This multifaceted approach underpins Emtek’s robust business model, enabling it to not only sustain its market leadership in media but also to expand its revenue streams by tapping into the burgeoning digital economy.