P

Pudjiadi And Sons Tbk PT
IDX:PNSE

Watchlist Manager
Pudjiadi And Sons Tbk PT
IDX:PNSE
Watchlist
Price: 755 IDR -6.79% Market Closed
Market Cap: 602.3B IDR

Relative Value

The Relative Value of one PNSE stock under the Base Case scenario is hidden IDR. Compared to the current market price of 755 IDR, Pudjiadi And Sons Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNSE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
51
Median 3Y
1.7
Median 5Y
2.5
Industry
1.4
vs History
vs Industry
49
Median 3Y
13.6
Median 5Y
-17
Industry
20
vs History
42
vs Industry
8
Median 3Y
32
Median 5Y
27
Industry
9.5
vs History
23
vs Industry
12
Median 3Y
56.2
Median 5Y
25
Industry
18.1
vs History
11
vs Industry
41
Median 3Y
2.9
Median 5Y
2.9
Industry
2.1
vs History
49
vs Industry
58
Median 3Y
1.9
Median 5Y
2.5
Industry
1.9
vs History
49
vs Industry
63
Median 3Y
3.5
Median 5Y
4.5
Industry
3.7
vs History
19
vs Industry
65
Median 3Y
9.9
Median 5Y
6.1
Industry
10.6
vs History
19
vs Industry
65
Median 3Y
9.9
Median 5Y
6.1
Industry
16.4
vs History
44
vs Industry
9
Median 3Y
33.9
Median 5Y
26.8
Industry
11.3
vs History
20
vs Industry
6
Median 3Y
50.2
Median 5Y
29.7
Industry
16.4
vs History
11
vs Industry
58
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

PNSE Competitors Multiples
Pudjiadi And Sons Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Pudjiadi And Sons Tbk PT
IDX:PNSE
602.3B IDR 2.5 -103.3 13.1 13.1
US
Booking Holdings Inc
NASDAQ:BKNG
177.4B USD 6.8 35.2 18 19.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.8 145.8 177.8
MY
Grand Central Enterprises Bhd
KLSE:GCE
576.2B MYR 20 675.7 -88 216.6 -322 760.6 -77 681.2
US
Marriott International Inc
NASDAQ:MAR
88.4B USD 3.4 33.9 21.1 24.7
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.2 32.7 27.4 27.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
84.8B USD 4.9 20.8 16.1 22
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70B USD 6 42 29.3 31.2
CN
Trip.com Group Ltd
HKEX:9961
389.9B HKD 5.8 11.2 16.8 18
UK
Carnival PLC
LSE:CCL
31B GBP 1.6 15 311.9 501.3
US
Carnival Corp
NYSE:CCL
42.2B USD 1.6 16 9.3 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
P
Pudjiadi And Sons Tbk PT
IDX:PNSE
Average EV/EBITDA: 60.9
13.1
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
18
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -322 760.6 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
21.1
12%
1.8
US
Airbnb Inc
NASDAQ:ABNB
27.4
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16.1
14%
1.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.3
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
16.8
20%
0.8
UK
Carnival PLC
LSE:CCL
311.9
7%
44.6
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9