P

Pudjiadi And Sons Tbk PT
IDX:PNSE

Watchlist Manager
Pudjiadi And Sons Tbk PT
IDX:PNSE
Watchlist
Price: 790 IDR 5.33% Market Closed
Market Cap: 630.3B IDR
Section:
 

Relative Value

The Relative Value of one PNSE stock under the Base Case scenario is hidden IDR. Compared to the current market price of 790 IDR, Pudjiadi And Sons Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNSE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
44
vs Industry
51
Median 3Y
1.7
Median 5Y
2.5
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
49
Median 3Y
13.6
Median 5Y
-17
Industry
20.1
More Details
29.2
P/OCF
P/OCF
Price to OCF
29.2
vs History
39
vs Industry
8
Median 3Y
32
Median 5Y
27
Industry
9.5
More Details
71.2
P/FCFE
P/FCFE
Price to FCFE
71.2
vs History
23
vs Industry
12
Median 3Y
56.2
Median 5Y
25
Industry
18.2
More Details
4.9
P/B
P/B
Price to Book Value
4.9
vs History
9
vs Industry
41
Median 3Y
2.9
Median 5Y
2.9
Industry
2.1
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
49
vs Industry
58
Median 3Y
1.9
Median 5Y
2.5
Industry
1.9
More Details
4.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.7
vs History
49
vs Industry
63
Median 3Y
3.5
Median 5Y
4.4
Industry
3.8
More Details
13.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.7
vs History
19
vs Industry
65
Median 3Y
9.9
Median 5Y
6.1
Industry
10.6
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
19
vs Industry
65
Median 3Y
9.9
Median 5Y
6.1
Industry
16.5
More Details
28.9
EV/OCF
EV/OCF
Enterprise Value to OCF
28.9
vs History
44
vs Industry
9
Median 3Y
33.9
Median 5Y
26.8
Industry
11.3
More Details
58.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
58.6
vs History
20
vs Industry
6
Median 3Y
50.2
Median 5Y
29.7
Industry
16.3
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
7
vs Industry
58
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3
More Details

Multiples Across Competitors

PNSE Competitors Multiples
Pudjiadi And Sons Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Pudjiadi And Sons Tbk PT
IDX:PNSE
630.3B IDR 2.6 -108.1 13.7 13.7
US
Booking Holdings Inc
NASDAQ:BKNG
171.1B USD 6.6 33.9 17.4 18.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.8 146.4 178.4
MY
Grand Central Enterprises Bhd
KLSE:GCE
555.5B MYR 19 933.5 -85 049.9 -311 173.6 -74 892.4
US
Airbnb Inc
NASDAQ:ABNB
84.5B USD 7.1 32.1 26.9 26.9
US
Marriott International Inc
NASDAQ:MAR
85.4B USD 3.3 32.7 20.5 24
US
Royal Caribbean Cruises Ltd
NYSE:RCL
79.8B USD 4.6 19.6 15.3 20.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
67.7B USD 5.8 40.7 28.5 30.3
CN
Trip.com Group Ltd
HKEX:9961
391.5B HKD 5.9 11.3 16.9 18.1
US
Carnival Corp
NYSE:CCL
43B USD 1.6 16.3 9.4 15.4
UK
Carnival PLC
LSE:CCL
30B GBP 1.5 14.7 314.1 504.8
P/E Multiple
Earnings Growth PEG
ID
P
Pudjiadi And Sons Tbk PT
IDX:PNSE
Average P/E: 51.8
Negative Multiple: -108.1 		N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
33.9
20%
1.7
CN
H
H World Group Ltd
BMV:HTHTN
264.8
25%
10.6
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -85 049.9 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
32.1
11%
2.9
US
Marriott International Inc
NASDAQ:MAR
32.7
13%
2.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
19.6
25%
0.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
40.7
17%
2.4
CN
Trip.com Group Ltd
HKEX:9961
11.3
10%
1.1
US
Carnival Corp
NYSE:CCL
16.3
24%
0.7
UK
Carnival PLC
LSE:CCL
14.7
17%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
P
Pudjiadi And Sons Tbk PT
IDX:PNSE
Average EV/EBITDA: 60.9
13.7
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
17.4
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
146.4
13%
11.3
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -311 173.6 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
26.9
28%
1
US
Marriott International Inc
NASDAQ:MAR
20.5
12%
1.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.3
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.5
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
16.9
20%
0.8
US
Carnival Corp
NYSE:CCL
9.4
10%
0.9
UK
Carnival PLC
LSE:CCL
314.1
7%
44.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
P
Pudjiadi And Sons Tbk PT
IDX:PNSE
Average EV/EBIT: 85.1
13.7
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
18.6
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
178.4
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -74 892.4 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
26.9
12%
2.2
US
Marriott International Inc
NASDAQ:MAR
24
11%
2.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.9
15%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.3
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18.1
20%
0.9
US
Carnival Corp
NYSE:CCL
15.4
12%
1.3
UK
Carnival PLC
LSE:CCL
504.8
8%
63.1

See Also

Summary
PNSE intrinsic value, competitors valuation, and company profile.
DCF Valuation
PNSE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PNSE stock valuation using valuation multiples.
Wall Street Estimates
PNSE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PNSE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.