Pudjiadi And Sons Tbk PT
IDX:PNSE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (48.3), the stock would be worth Rp2 251.47 (257% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.5 | Rp630 |
0%
|
| 3-Year Average | 48.3 | Rp2 251.47 |
+257%
|
| 5-Year Average | 16.3 | Rp759.88 |
+21%
|
| Industry Average | 666.9 | Rp31 100.7 |
+4 837%
|
| Country Average | 9.6 | Rp446.39 |
-29%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
P
|
Pudjiadi And Sons Tbk PT
IDX:PNSE
|
502.6B IDR | 13.5 | -50.1 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 137.7 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
138.7B USD | 15.2 | 25.7 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
94.1B USD | 41.2 | 36.2 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
85.7B USD | 15.7 | 34.1 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
72.5B USD | 43.2 | 49.7 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
68.7B USD | 69.6 | 16.1 | |
| US |
|
Carnival Corp
NYSE:CCL
|
35.4B USD | 19.4 | 11.4 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
35B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
24.8B GBP | 20.9 | 11.9 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
272.7B HKD | 9.1 | 7.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.7 |
| Median | 9.6 |
| 70th Percentile | 18 |
| Max | 1 364 898.3 |
Other Multiples
Pudjiadi And Sons Tbk PT
Glance View
PT Pudjiadi & Sons Tbk engages in the hospitality business. The company is headquartered in Jakarta, Dki Jakarta and currently employs 891 full-time employees. The firm owns a number of hotels and boutique suites directly and indirectly through its subsidiaries, PT Hotel Juwara Warga and PT Hotel Jayakarta Flores. The hotels and boutique suites, marketed under the brand name The Jayakarta, are located in Jakarta, Bali, Yogyakarta, Lombok, Cisarua, Anyer and Flores, Indonesia, and a brand of The Boutique Suites for a hotel block in Anyer and Bandung, Indonesia. The Jayakarta hotels and boutique suites are operated by PT Jayakarta Inti Managemen, an affiliate of the Company and PT Hotel Juwara Warga, a subsidiary of the Company. Its other subsidiaries include PT Bali Realtindo Benoa, which is engaged in real estate industry; PT Jayakarta Padmatama, operating The Jayakarta Residence Bali apartment; PT Bali Boga Rasa, which is engaged in provisioning catering services, and PT Jayakarta Realti Investindo, which is engaged in hospitality business.
