P

Pudjiadi And Sons Tbk PT
IDX:PNSE

Watchlist Manager
Pudjiadi And Sons Tbk PT
IDX:PNSE
Watchlist
Price: 620 IDR 1.64%
Market Cap: Rp494.6B

EV/EBITDA

12.5
Current
11%
More Expensive
vs 3-y average of 11.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
12.5
=
Enterprise Value
Rp472.4B
/
EBITDA
Rp36.4B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
12.5
=
Enterprise Value
Rp472.4B
/
EBITDA
Rp36.4B

Valuation Scenarios

Pudjiadi And Sons Tbk PT is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (11.3), the stock would be worth Rp556.32 (10% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-44%
Maximum Upside
+814%
Average Upside
180%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 12.5 Rp620
0%
3-Year Average 11.3 Rp556.32
-10%
5-Year Average 7 Rp347.47
-44%
Industry Average 114.6 Rp5 664.47
+814%
Country Average 7.8 Rp385.55
-38%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
ID
Pudjiadi And Sons Tbk PT
IDX:PNSE
494.6B IDR 12.5 -49.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 128.5 206.7
US
Booking Holdings Inc
NASDAQ:BKNG
140.9B USD 13.9 26.1
US
Marriott International Inc
NASDAQ:MAR
97.9B USD 23.5 37.6
US
Airbnb Inc
NASDAQ:ABNB
86.7B USD 29.1 34.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
77B USD 30.8 52.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
70.4B USD 13.2 16.5
US
Carnival Corp
NYSE:CCL
36.9B USD 8 11.9
UK
Carnival PLC
LSE:CCL
26.3B GBP 7.8 12.6
US
Viking Holdings Ltd
NYSE:VIK
36.1B USD 0 0
CN
Trip.com Group Ltd
HKEX:9961
271.8B HKD 10.1 7.1

Market Distribution

In line with most companies in Indonesia
Percentile
67th
Based on 706 companies
67th percentile
12.5
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

Pudjiadi And Sons Tbk PT
Glance View

PT Pudjiadi & Sons Tbk engages in the hospitality business. The company is headquartered in Jakarta, Dki Jakarta and currently employs 891 full-time employees. The firm owns a number of hotels and boutique suites directly and indirectly through its subsidiaries, PT Hotel Juwara Warga and PT Hotel Jayakarta Flores. The hotels and boutique suites, marketed under the brand name The Jayakarta, are located in Jakarta, Bali, Yogyakarta, Lombok, Cisarua, Anyer and Flores, Indonesia, and a brand of The Boutique Suites for a hotel block in Anyer and Bandung, Indonesia. The Jayakarta hotels and boutique suites are operated by PT Jayakarta Inti Managemen, an affiliate of the Company and PT Hotel Juwara Warga, a subsidiary of the Company. Its other subsidiaries include PT Bali Realtindo Benoa, which is engaged in real estate industry; PT Jayakarta Padmatama, operating The Jayakarta Residence Bali apartment; PT Bali Boga Rasa, which is engaged in provisioning catering services, and PT Jayakarta Realti Investindo, which is engaged in hospitality business.

PNSE Intrinsic Value
706.19 IDR
Undervaluation 12%
Intrinsic Value
Price Rp620
P
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett