Cikarang Listrindo Tbk PT
IDX:POWR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (6.2), the stock would be worth Rp672.59 (9% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.8 | Rp740 |
0%
|
| 3-Year Average | 6.2 | Rp672.59 |
-9%
|
| 5-Year Average | 6 | Rp654.33 |
-12%
|
| Industry Average | 0 | Rp0.04 |
-100%
|
| Country Average | 7.8 | Rp844.43 |
+14%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
Rp12T
|
/ |
Jan 2026
$106.8m
|
= |
|
|
Rp12T
|
/ |
Dec 2026
$121.4m
|
= |
|
|
Rp12T
|
/ |
Dec 2027
$135.7m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Cikarang Listrindo Tbk PT
IDX:POWR
|
11.7T IDR | 6.8 | 9.6 | |
| US |
|
Vistra Corp
NYSE:VST
|
55.6B USD | 34.7 | 73.9 | |
| SA |
|
ACWA Power Co
SAU:2082
|
184.5B SAR | 80.2 | 99.6 | |
| IN |
|
Adani Power Ltd
NSE:ADANIPOWER
|
4.1T INR | 28.2 | 35.7 | |
| IN |
|
NTPC Ltd
NSE:NTPC
|
3.9T INR | 15.8 | 16.2 | |
| CN |
|
CGN Power Co Ltd
SZSE:003816
|
235.3B CNY | 22.3 | 24.1 | |
| CN |
|
China National Nuclear Power Co Ltd
SSE:601985
|
187B CNY | 20.2 | 21.7 | |
| TH |
G
|
Gulf Energy Development PCL
SET:GULF
|
836.6B THB | 53.3 | 39.1 | |
| DE |
|
Uniper SE
XETRA:UN0
|
17B EUR | 17.4 | 12.1 | |
| CN |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
108.1B CNY | 12.9 | 16.5 | |
| US |
|
Talen Energy Corp
NASDAQ:TLN
|
16.6B USD | -786.3 | -76.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Cikarang Listrindo Tbk PT
Glance View
PT Cikarang Listrindo Tbk is engaged in the electricity generation activities. The company is headquartered in Jakarta, Dki Jakarta and currently employs 793 full-time employees. The company went IPO on 2016-06-14. The firm owns and operates natural gas-fired combined-cycle power plants, which are located in Cikarang, Indonesia. The Company’s activities include operational of power generation facilities, operational of transmission system and distribution system to end consumers, sales to consumers, as well as power generation support activities. The Company’s plants include Jababeka Power Plant, MM-2100 Power Plant and Babelan Power Plant.
