Cikarang Listrindo Tbk PT
IDX:POWR

Watchlist Manager
Cikarang Listrindo Tbk PT Logo
Cikarang Listrindo Tbk PT
IDX:POWR
Watchlist
Price: 700 IDR Market Closed
Market Cap: 11.3T IDR
Section:
 

Relative Value

The Relative Value of one POWR stock under the Base Case scenario is hidden IDR. Compared to the current market price of 700 IDR, Cikarang Listrindo Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

POWR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
61
vs Industry
56
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
Forward
1.1
More Details
11.1
P/E
P/E
Price to Earnings
11.1
vs History
11
vs Industry
58
Median 3Y
9
Median 5Y
8.4
Industry
15.2
Forward
7.6
More Details
4.4
P/OCF
P/OCF
Price to OCF
4.4
vs History
42
vs Industry
59
Median 3Y
4.4
Median 5Y
4.3
Industry
7.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
46
Median 3Y
4.9
Median 5Y
4.9
Industry
14.7
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
57
vs Industry
64
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
92
vs Industry
69
Median 3Y
1.4
Median 5Y
1.4
Industry
2.9
Forward
1.2
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
79
vs Industry
79
Median 3Y
2.7
Median 5Y
2.7
Industry
7.9
More Details
6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6
vs History
47
vs Industry
66
Median 3Y
6.1
Median 5Y
6
Industry
10.6
Forward
3.4
More Details
6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6
vs History
47
vs Industry
71
Median 3Y
6.1
Median 5Y
6
Industry
15.2
Forward
4.8
More Details
4.6
EV/OCF
EV/OCF
Enterprise Value to OCF
4.6
vs History
69
vs Industry
71
Median 3Y
4.7
Median 5Y
4.9
Industry
11.4
More Details
7.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.9
vs History
14
vs Industry
44
Median 3Y
6.5
Median 5Y
6.3
Industry
16.9
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
69
vs Industry
53
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

POWR Competitors Multiples
Cikarang Listrindo Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Cikarang Listrindo Tbk PT
IDX:POWR
11.1T IDR 1.2 11.1 6 6
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
56.3B USD 3.3 58.6 14.5 34.9
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13 9 13.6
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 4.9 22.5 14.4 18.4
CN
CGN Power Co Ltd
SZSE:003816
191.9B CNY 2.3 20.4 16.5 16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
179.8B CNY 2.2 20.9 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
601.3B THB 5 28.1 33.9 41.7
US
Talen Energy Corp
NASDAQ:TLN
16.1B USD 7 71.4 29.9 76
CN
SDIC Power Holdings Co Ltd
SSE:600886
109.7B CNY 2 16.8 14.4 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Cikarang Listrindo Tbk PT
IDX:POWR
Average EV/EBITDA: 23.3
6
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.5
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.4
14%
1
CN
CGN Power Co Ltd
SZSE:003816
16.5
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
33.9
12%
2.8
US
Talen Energy Corp
NASDAQ:TLN
29.9
55%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.4
26%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Cikarang Listrindo Tbk PT
IDX:POWR
Average EV/EBIT: 33.7
6
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
34.9
10%
3.5
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
13.6
11%
1.2
IN
Adani Power Ltd
NSE:ADANIPOWER
18.4
13%
1.4
CN
CGN Power Co Ltd
SZSE:003816
16.5
1%
16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
41.7
16%
2.6
US
Talen Energy Corp
NASDAQ:TLN
76
107%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.4
3%
4.8

See Also

Summary
POWR intrinsic value, competitors valuation, and company profile.
DCF Valuation
POWR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
POWR stock valuation using valuation multiples.
Wall Street Estimates
POWR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
POWR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.