Kaap Agri Ltd banner
K

Kaap Agri Ltd
JSE:KAL

Watchlist Manager
Kaap Agri Ltd
JSE:KAL
Watchlist
Price: 4 643 Zac 3.18% Market Closed
Market Cap: 3.5B ZAR

P/FCFE

15.4
Current
30%
More Expensive
vs 3-y average of 11.9

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
15.4
=
Market Cap
Zac3.3B
/
Free Cash Flow to Equity
213m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
15.4
=
Market Cap
Zac3.3B
/
Free Cash Flow to Equity
213m

Valuation Scenarios

Kaap Agri Ltd is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (11.9), the stock would be worth Zac3 576.47 (23% downside from current price).

Statistics
Positive Scenarios
1/3
Maximum Downside
-24%
Maximum Upside
+37%
Average Downside
3%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 15.4 Zac4 643
0%
3-Year Average 11.9 Zac3 576.47
-23%
5-Year Average 11.7 Zac3 537.6
-24%
Country Average 21.1 Zac6 371.21
+37%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
ZA
Kaap Agri Ltd
JSE:KAL
3.3B ZAR 15.4 8.1
ZA
Shoprite Holdings Ltd
JSE:SHP
151.8B ZAR 35.5 20
CA
Alimentation Couche-Tard Inc
TSX:ATD
73.8B CAD 17.4 19.4
CA
Loblaw Companies Ltd
TSX:L
73.4B CAD 28.4 27.4
UK
Tesco PLC
LSE:TSCO
32.4B GBP 28.8 18.1
US
Kroger Co
NYSE:KR
43.5B USD 18 43.1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
35.5B EUR 40.5 15.7
IN
Avenue Supermarts Ltd
NSE:DMART
3T INR -390.3 103.7
JP
Seven & i Holdings Co Ltd
TSE:3382
5T JPY -33.2 17.1
US
Caseys General Stores Inc
NASDAQ:CASY
30.9B USD 97.1 47.6
AU
Woolworths Group Ltd
ASX:WOW
41.7B AUD 27.5 69.2

Market Distribution

Lower than 95% of companies in South Africa
Percentile
5th
Based on 10 companies
5th percentile
15.4
Low
11.2 — 21.1
Typical Range
21.1 — 22.7
High
22.7 —
Distribution Statistics
South Africa
Min 11.2
30th Percentile 21.1
Median 21.1
70th Percentile 22.7
Max 26.3

Kaap Agri Ltd
Glance View

Market Cap
3.5B Zac
Industry
Retail

Kaap Agri Ltd., a venerable participant in South Africa's agribusiness landscape, has its roots tracing back over a century, deeply entwined with the farming communities it serves. Born from a co-operative model, its foundation is marked by a commitment to meeting the evolving needs of its agricultural clientele. Over the years, Kaap Agri has expanded beyond mere agricultural supplies, reinventing itself as a diverse, multifaceted enterprise. This transformation is driven by strategically broadening its offerings to include retail, fuel stations, and convenient stores, all of which cater not only to farmers but to the everyday shopper as well. Through its network of Agrimark retail outlets, the company ensures a touchpoint in rural and semi-urban locales where it provides farming essentials, household goods, and construction supplies, binding itself to the heart of these communities. At its core, Kaap Agri capitalizes on its wide distribution footprint and its deep understanding of the South African agricultural market, channeling both to generate revenue. It thrives on a model of vertical integration, where its various divisions—including manufacturing and retail—interact symbiotically to create a streamlined operational structure that enhances customer experience and maximizes profitability. Fuel sales, a significant contributor to its revenue, leverage high-volume transactions enabled by strategically located forecourts. This robust service offering is complemented by financial services tailored to assist the agricultural sector, further weaving Kaap Agri into the fabric of local economies. By extracting value from these diversified channels, Kaap Agri not only anchors its traditional customer base but also attracts a broader demographic, building a resilient business model that stands firm against the cyclical nature of the agricultural industry.

KAL Intrinsic Value
9 658.49 Zac
Undervaluation 52%
Intrinsic Value
Price Zac4 643
K
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett