S

Shoprite Holdings Ltd
JSE:SHP

Watchlist Manager
Shoprite Holdings Ltd
JSE:SHP
Watchlist
Price: 27 348 Zac 0.19% Market Closed
Market Cap: 149.9B Zac

Relative Value

There is not enough data to reliably calculate the relative value of SHP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.1

Multiples Across Competitors

SHP Competitors Multiples
Shoprite Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Shoprite Holdings Ltd
JSE:SHP
149.9B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
73.8B CAD 1.2 29.8 12.3 20.2
CA
Alimentation Couche-Tard Inc
TSX:ATD
66.8B CAD 0.7 18.6 9.9 15.7
UK
Tesco PLC
LSE:TSCO
30.1B GBP 0.4 19.8 7.9 12.5
US
Kroger Co
NYSE:KR
39.7B USD 0.3 14.7 7 12.9
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31B EUR 0.3 16.7 6.8 15.7
JP
Seven & i Holdings Co Ltd
TSE:3382
5.2T JPY 0.4 21.2 7.7 17.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 90.9 53.1 66.6
CA
George Weston Ltd
TSX:WN
36.9B CAD 0.6 24.9 7.1 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
26B Zac 0 0 0 0
AU
Woolworths Group Ltd
ASX:WOW
36.1B AUD 0.5 37.4 23 23
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Average EV/EBITDA: 15
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.3
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
9.9
7%
1.4
UK
Tesco PLC
LSE:TSCO
7.9
3%
2.6
US
Kroger Co
NYSE:KR
7
7%
1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.8
6%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
7.7
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
53.1
20%
2.7
CA
George Weston Ltd
TSX:WN
7.1
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
AU
Woolworths Group Ltd
ASX:WOW
23
46%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Average EV/EBIT: 21.7
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.2
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
15.7
9%
1.7
UK
Tesco PLC
LSE:TSCO
12.5
3%
4.2
US
Kroger Co
NYSE:KR
12.9
10%
1.3
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.7
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.6
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
66.6
20%
3.3
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A
AU
Woolworths Group Ltd
ASX:WOW
23
18%
1.3