C

CelcomDigi Bhd
KLSE:CDB

Watchlist Manager
CelcomDigi Bhd
KLSE:CDB
Watchlist
Price: 2.97 MYR -0.67% Market Closed
Market Cap: 34.8B MYR

P/B

2.2
Current
20%
Cheaper
vs 3-y average of 2.7

Price to Book (P/B) ratio compares a company`s market value to its book value. It shows how much investors are paying for each dollar of net assets on the balance sheet.

P/B
2.2
=
Market Cap
MYR35.4B
/
Total Equity
15.9B

Price to Book (P/B) ratio compares a company`s market value to its book value. It shows how much investors are paying for each dollar of net assets on the balance sheet.

P/B
2.2
=
Market Cap
MYR35.4B
/
Total Equity
15.9B

Valuation Scenarios

CelcomDigi Bhd is trading below its 3-year average

If P/B returns to its 3-Year Average (2.7), the stock would be worth MYR3.7 (25% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-40%
Maximum Upside
+39%
Average Upside
9%
Scenario P/B Value Implied Price Upside/Downside
Current Multiple 2.2 MYR2.97
0%
3-Year Average 2.7 MYR3.7
+25%
5-Year Average 3 MYR4.11
+39%
Industry Average 2.5 MYR3.4
+15%
Country Average 1.3 MYR1.78
-40%

Forward P/B
Today’s price vs future total equity

Not enough data available to calculate forward P/B

Peer Comparison

All Multiples
P/B
P/E
All Countries
Close
Market Cap P/B P/E
MY
CelcomDigi Bhd
KLSE:CDB
34.8B MYR 2.2 23
ZA
MTN Group Ltd
JSE:MTN
378.6B ZAR 2.6 18.7
ZA
Vodacom Group Ltd
JSE:VOD
281.5B ZAR 3.1 14.9
US
T-Mobile US Inc
NASDAQ:TMUS
210.1B USD 3.5 19.1
JP
SoftBank Group Corp
TSE:9984
33.3T JPY 2.1 9.1
CN
China Mobile Ltd
SSE:600941
1.3T CNY 0.9 9.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.3T INR 8.3 34.2
MX
America Movil SAB de CV
BMV:AMXB
1.4T MXN 3.4 15.9
JP
SoftBank Corp
TSE:9434
10.4T JPY 3.6 18.4
JP
KDDI Corp
TSE:9433
9.6T JPY 1.9 13.8
UK
Vodafone Group PLC
LSE:VOD
27.9B GBP 0.6 -7.2
P/E Multiple
Earnings Growth PEG
MY
C
CelcomDigi Bhd
KLSE:CDB
Average P/E: 17.7
23
12%
1.9
ZA
M
MTN Group Ltd
JSE:MTN
18.7
41%
0.5
ZA
V
Vodacom Group Ltd
JSE:VOD
14.9
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
19.1
19%
1
JP
SoftBank Group Corp
TSE:9984
9.1
-10%
N/A
CN
China Mobile Ltd
SSE:600941
9.6
3%
3.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.2
16%
2.1
MX
America Movil SAB de CV
BMV:AMXB
15.9
21%
0.8
JP
SoftBank Corp
TSE:9434
18.4
7%
2.6
JP
KDDI Corp
TSE:9433
13.8
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.2 N/A N/A

Market Distribution

In line with most companies in Malaysia
Percentile
66th
Based on 453 companies
66th percentile
2.2
Low
0 — 0.8
Typical Range
0.8 — 2.5
High
2.5 —
Distribution Statistics
Malaysia
Min 0
30th Percentile 0.8
Median 1.3
70th Percentile 2.5
Max 2 591.7

CelcomDigi Bhd
Glance View

In the burgeoning telecommunications landscape of Malaysia, CelcomDigi Bhd stands as a formidable player, forged from the merger of two industry giants, Celcom Axiata and Digi.com. This union marked a significant evolution in the sector, marrying the strengths of both entities to form the largest telecom operator in the country. CelcomDigi’s core business is centered around its robust portfolio of mobile services, which cater to a wide spectrum of customers, from individual consumers to large enterprises. By leveraging an expansive network infrastructure, the company offers seamless voice and data connectivity, making it an indispensable component of everyday digital life for millions of Malaysians. This connectivity translates into substantial revenue streams driven by subscription plans, prepaid services, and device sales. The company’s financial engine is further powered by an array of digital and ancillary services that cater to the shifting demands of a tech-savvy populace. CelcomDigi capitalizes on the growing appetite for digital solutions by offering content streaming services, fintech offerings, and Internet of Things (IoT) solutions, thereby diversifying its income beyond traditional telecom services. Their strategic emphasis on 5G deployment and digital transformation initiatives underpins a vision to stay ahead in a competitive market. Through continuous investment in advanced technologies and customer engagement platforms, CelcomDigi aims to enhance customer experiences and operational efficiencies, thereby driving profitability and long-term growth.

CDB Intrinsic Value
4.02 MYR
Undervaluation 26%
Intrinsic Value
Price MYR2.97
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett