CelcomDigi Bhd
KLSE:CDB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (10.6), the stock would be worth MYR3.99 (35% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.9 | MYR2.97 |
0%
|
| 3-Year Average | 10.6 | MYR3.99 |
+35%
|
| 5-Year Average | 11 | MYR4.14 |
+39%
|
| Industry Average | 8.1 | MYR3.03 |
+2%
|
| Country Average | 10.8 | MYR4.05 |
+36%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
C
|
CelcomDigi Bhd
KLSE:CDB
|
34.8B MYR | 7.9 | 23 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
373.9B ZAR | 4.9 | 18.5 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
280.2B ZAR | 4.9 | 14.9 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
210.1B USD | 7.5 | 19.1 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
34T JPY | -525.8 | 9.3 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 4.8 | 9.6 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.5T INR | 8.7 | 34.1 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.4T MXN | 4.8 | 15.9 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.5T JPY | 8.4 | 18.6 | |
| JP |
|
KDDI Corp
TSE:9433
|
9.8T JPY | 6.7 | 14.1 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
27.9B GBP | 2.1 | -7.2 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 6.5 |
| Median | 10.8 |
| 70th Percentile | 18.1 |
| Max | 44 044.5 |
Other Multiples
CelcomDigi Bhd
Glance View
In the burgeoning telecommunications landscape of Malaysia, CelcomDigi Bhd stands as a formidable player, forged from the merger of two industry giants, Celcom Axiata and Digi.com. This union marked a significant evolution in the sector, marrying the strengths of both entities to form the largest telecom operator in the country. CelcomDigi’s core business is centered around its robust portfolio of mobile services, which cater to a wide spectrum of customers, from individual consumers to large enterprises. By leveraging an expansive network infrastructure, the company offers seamless voice and data connectivity, making it an indispensable component of everyday digital life for millions of Malaysians. This connectivity translates into substantial revenue streams driven by subscription plans, prepaid services, and device sales. The company’s financial engine is further powered by an array of digital and ancillary services that cater to the shifting demands of a tech-savvy populace. CelcomDigi capitalizes on the growing appetite for digital solutions by offering content streaming services, fintech offerings, and Internet of Things (IoT) solutions, thereby diversifying its income beyond traditional telecom services. Their strategic emphasis on 5G deployment and digital transformation initiatives underpins a vision to stay ahead in a competitive market. Through continuous investment in advanced technologies and customer engagement platforms, CelcomDigi aims to enhance customer experiences and operational efficiencies, thereby driving profitability and long-term growth.
