E

Eden Inc Bhd
KLSE:EDEN

Watchlist Manager
Eden Inc Bhd
KLSE:EDEN
Watchlist
Price: 0.165 MYR 3.13%
Market Cap: 83.4m MYR
Section:
 

Relative Value

The Relative Value of one EDEN stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.165 MYR, Eden Inc Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
49
vs Industry
75
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
More Details
3.8
P/E
P/E
Price to Earnings
3.8
vs History
11
vs Industry
76
Median 3Y
1.1
Median 5Y
1
Industry
15.2
More Details
26.2
P/OCF
P/OCF
Price to OCF
26.2
vs History
25
vs Industry
57
Median 3Y
4.5
Median 5Y
5.4
Industry
7.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
20
Median 3Y
-2
Median 5Y
-5.4
Industry
14.6
More Details
0.2
P/B
P/B
Price to Book Value
0.2
vs History
71
vs Industry
88
Median 3Y
0.2
Median 5Y
0.3
Industry
1.4
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
58
vs Industry
92
Median 3Y
0.3
Median 5Y
0.3
Industry
2.9
More Details
0.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.8
vs History
80
vs Industry
89
Median 3Y
1
Median 5Y
1.2
Industry
7.9
More Details
1.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.5
vs History
53
vs Industry
85
Median 3Y
2
Median 5Y
1.8
Industry
10.7
More Details
2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2
vs History
36
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
15.3
More Details
13.5
EV/OCF
EV/OCF
Enterprise Value to OCF
13.5
vs History
34
vs Industry
79
Median 3Y
2.2
Median 5Y
2.7
Industry
11.3
More Details
20.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.9
vs History
30
vs Industry
49
Median 3Y
3.1
Median 5Y
3.1
Industry
17
More Details
0.1
EV/IC
EV/IC
Enterprise Value to IC
0.1
vs History
73
vs Industry
94
Median 3Y
0.1
Median 5Y
0.2
Industry
0.9
More Details

Multiples Across Competitors

EDEN Competitors Multiples
Eden Inc Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Eden Inc Bhd
KLSE:EDEN
83.4m MYR 0.6 3.8 1.5 2
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
51B USD 3 53.1 13.5 32.4
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.8 13.9 9.3 14.2
IN
Adani Power Ltd
NSE:ADANIPOWER
2.8T INR 5 22.9 14.6 18.7
CN
CGN Power Co Ltd
SZSE:003816
198.5B CNY 2.4 21.1 16.8 16.8
CN
China National Nuclear Power Co Ltd
SSE:601985
187B CNY 2.3 21.7 20.9 20.9
TH
Gulf Energy Development PCL
SET:GULF
634.9B THB 5.3 29.7 35.3 43.3
US
Talen Energy Corp
NASDAQ:TLN
16.3B USD 7.1 72 30.1 76.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
106.4B CNY 2 16.3 14.3 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
E
Eden Inc Bhd
KLSE:EDEN
Average EV/EBITDA: 23
1.5
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
13.5
5%
2.7
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.3
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.6
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.8
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.9
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
35.3
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
30.1
55%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
26%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
E
Eden Inc Bhd
KLSE:EDEN
Average EV/EBIT: 33.4
2
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
32.4
10%
3.2
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.2
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
18.7
12%
1.6
CN
CGN Power Co Ltd
SZSE:003816
16.8
1%
16.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.9
7%
3
TH
G
Gulf Energy Development PCL
SET:GULF
43.3
15%
2.9
US
Talen Energy Corp
NASDAQ:TLN
76.5
108%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
3%
4.8

See Also

Summary
EDEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
EDEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EDEN stock valuation using valuation multiples.
Wall Street Estimates
EDEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EDEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.