Gdex Bhd
KLSE:GDEX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 5-Year Average (30.9), the stock would be worth MYR0.03 (75% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 122.2 | MYR0.13 |
0%
|
| 5-Year Average | 30.9 | MYR0.03 |
-75%
|
| Industry Average | 39.8 | MYR0.04 |
-67%
|
| Country Average | 12.6 | MYR0.01 |
-90%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
MYR566.1m
|
/ |
Jan 2026
4.6m
|
= |
|
|
MYR566.1m
|
/ |
Dec 2026
41.7m
|
= |
|
|
MYR566.1m
|
/ |
Dec 2027
73.7m
|
= |
|
|
MYR566.1m
|
/ |
Dec 2028
96m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
G
|
Gdex Bhd
KLSE:GDEX
|
717.1m MYR | 122.2 | -416.9 | |
| US |
|
FedEx Corp
NYSE:FDX
|
93.9B USD | 16.9 | 21 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
91.4B USD | 13.9 | 16.4 | |
| DK |
|
DSV A/S
CSE:DSV
|
398.7B DKK | 24.2 | 49 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 8 | 9.9 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
183.5B CNY | 12.2 | 16.5 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
21.8B USD | 27.3 | 37.1 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
158.6B HKD | 11.6 | 15.5 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
20B USD | 17.7 | 24.8 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
102.5B HKD | 10.7 | 13.6 | |
| KR |
|
Hyundai Glovis Co Ltd
KRX:086280
|
17.3T KRW | 7.7 | 9.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.2 |
| Median | 12.6 |
| 70th Percentile | 20 |
| Max | 116 799.5 |
Other Multiples
Gdex Bhd
Glance View
GDEX Bhd.is an investment holding company, which engages in the provision of express delivery and logistics services. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2005-05-17. The Company, through its subsidiaries, is engaged in the provision of provision of express delivery services, logistics services and property investment holdings. The firm's segments are Express delivery, Logistics and Property Investment. The company operates in Malaysia, Singapore, Vietnam and Indonesia. Its domestic express carrier services include next day delivery service, same day delivery service (SDD), diplomatic service, bulk service, reverse charge service, delivery order return service, standard pick-up, late pick-up, early deliveries and cash on delivery. Its international express carrier services include international delivery service and freight service. The Company’s customized logistics solutions services include security handling, mailroom handling and project handling. Its logistics services include warehousing and distribution, temperature control rooms, packing and customs clearance.
