Gdex Bhd
KLSE:GDEX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (37.8), the stock would be worth MYR0.28 (116% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.5 | MYR0.13 |
0%
|
| 3-Year Average | 37.8 | MYR0.28 |
+116%
|
| 5-Year Average | 27.2 | MYR0.2 |
+55%
|
| Industry Average | 21 | MYR0.16 |
+20%
|
| Country Average | 16.1 | MYR0.12 |
-8%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
G
|
Gdex Bhd
KLSE:GDEX
|
717.1m MYR | 17.5 | -416.9 | |
| US |
|
FedEx Corp
NYSE:FDX
|
92.9B USD | 25.1 | 20.9 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
90.5B USD | 24.3 | 17.5 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 9.5 | 9.9 | |
| DK |
|
DSV A/S
CSE:DSV
|
378.9B DKK | 23.6 | 45.6 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
184.2B CNY | 10.2 | 16.7 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
22.1B USD | 26.7 | 37.3 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
159.7B HKD | 10.4 | 15.3 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
19.9B USD | 19.3 | 24.6 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
102.7B HKD | 4 | 13.3 | |
| KR |
|
Hyundai Glovis Co Ltd
KRX:086280
|
17.9T KRW | 8.7 | 10.3 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 10.6 |
| Median | 16.1 |
| 70th Percentile | 26.9 |
| Max | 36 378.1 |
Other Multiples
Gdex Bhd
Glance View
GDEX Bhd.is an investment holding company, which engages in the provision of express delivery and logistics services. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2005-05-17. The Company, through its subsidiaries, is engaged in the provision of provision of express delivery services, logistics services and property investment holdings. The firm's segments are Express delivery, Logistics and Property Investment. The company operates in Malaysia, Singapore, Vietnam and Indonesia. Its domestic express carrier services include next day delivery service, same day delivery service (SDD), diplomatic service, bulk service, reverse charge service, delivery order return service, standard pick-up, late pick-up, early deliveries and cash on delivery. Its international express carrier services include international delivery service and freight service. The Company’s customized logistics solutions services include security handling, mailroom handling and project handling. Its logistics services include warehousing and distribution, temperature control rooms, packing and customs clearance.
