Gdex Bhd
KLSE:GDEX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (76.8), the stock would be worth MYR1.69 (1 199% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.9 | MYR0.13 |
0%
|
| Industry Average | 76.8 | MYR1.69 |
+1 199%
|
| Country Average | 16.5 | MYR0.36 |
+180%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
G
|
Gdex Bhd
KLSE:GDEX
|
717.1m MYR | 5.9 | -416.9 | |
| US |
|
FedEx Corp
NYSE:FDX
|
94.1B USD | 12.3 | 21 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
91.3B USD | 13.9 | 17.4 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 15.8 | 9.9 | |
| DK |
|
DSV A/S
CSE:DSV
|
369B DKK | 142.9 | 46.1 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
185.5B CNY | 23 | 16.7 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
21B USD | 40.8 | 35.8 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
19.7B USD | 20.8 | 24.3 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
154.6B HKD | 11.2 | 14.8 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
100.5B HKD | 4.7 | 13.2 | |
| KR |
|
Hyundai Glovis Co Ltd
KRX:086280
|
17T KRW | 38.8 | 9.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.7 |
| Median | 16.5 |
| 70th Percentile | 31.5 |
| Max | 143 415.1 |
Other Multiples
Gdex Bhd
Glance View
GDEX Bhd.is an investment holding company, which engages in the provision of express delivery and logistics services. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2005-05-17. The Company, through its subsidiaries, is engaged in the provision of provision of express delivery services, logistics services and property investment holdings. The firm's segments are Express delivery, Logistics and Property Investment. The company operates in Malaysia, Singapore, Vietnam and Indonesia. Its domestic express carrier services include next day delivery service, same day delivery service (SDD), diplomatic service, bulk service, reverse charge service, delivery order return service, standard pick-up, late pick-up, early deliveries and cash on delivery. Its international express carrier services include international delivery service and freight service. The Company’s customized logistics solutions services include security handling, mailroom handling and project handling. Its logistics services include warehousing and distribution, temperature control rooms, packing and customs clearance.
