Media Prima Bhd
KLSE:MEDIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AKA Brands Holding Corp
NYSE:AKA
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.9), the stock would be worth MYR0.33 (5% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.2 | MYR0.35 |
0%
|
| 3-Year Average | 4.9 | MYR0.33 |
-5%
|
| 5-Year Average | 4.7 | MYR0.31 |
-10%
|
| Industry Average | 24.4 | MYR1.64 |
+370%
|
| Country Average | 11.3 | MYR0.76 |
+118%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
MYR222.9m
|
/ |
Jan 2026
42.9m
|
= |
|
|
MYR222.9m
|
/ |
Jun 2026
106.2m
|
= |
|
|
MYR222.9m
|
/ |
Jun 2027
107.7m
|
= |
|
|
MYR222.9m
|
/ |
Jun 2028
105.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
M
|
Media Prima Bhd
KLSE:MEDIA
|
388.2m MYR | 5.2 | 14.9 | |
| US |
|
Fox Corp
NASDAQ:FOXA
|
26.7B USD | 8.8 | 14.1 | |
| US |
V
|
ViacomCBS Inc
LSE:0A65
|
24.3B USD | 11.3 | -39.2 | |
| US |
|
Paramount Global
NASDAQ:PARA
|
7.4B USD | 6.2 | -1.4 | |
| LU |
|
RTL Group SA
XETRA:RRTL
|
5.7B EUR | 12.2 | 5.8 | |
| US |
|
Nexstar Media Group Inc
NASDAQ:NXST
|
6.2B USD | 7.4 | 67.2 | |
| JP |
|
TBS Holdings Inc
TSE:9401
|
876.8B JPY | 20.6 | 15.7 | |
| JP |
N
|
Nippon Television Holdings Inc
TSE:9404
|
739.2B JPY | 6.6 | 11.8 | |
| UK |
|
ITV PLC
LSE:ITV
|
3B GBP | 6 | 13.8 | |
| JP |
|
Fuji Media Holdings Inc
TSE:4676
|
600B JPY | 157.2 | -48.1 | |
| SA |
M
|
MBC Group CJSC
SAU:4072
|
12.8B SAR | 37.1 | 33.6 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.2 |
| Median | 11.3 |
| 70th Percentile | 16.9 |
| Max | 56 436.5 |
Other Multiples
Media Prima Bhd
Glance View
Media Prima Bhd.is an investment holding company, which engages in the provision of commercial television and radio broadcasting solutions. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 2,397 full-time employees. The company went IPO on 2003-10-22. The Company’s principal activities consist of commercial television and radio broadcasting, publishing, printing, sale and distribution of newspapers, home shopping network, provision of internet and digital-based media, provision of outdoor advertising space and related production services, media content production and distribution, property management services and other media services. The company segments include Omnia, Broadcasting, Digital Media, Out-of-Home, Publishing and Home Shopping. Omnia is an integrated solution provider, which offers creative services and integrated marketing solutions across all its platforms, specializing in brand campaigns, events and creative content. Broadcasting provides advertising slots on commercial television and radio broadcasting as well as content sales and Digital media provides digital content creation and online advertising services.
