C

Cloud Air Co Ltd
KOSDAQ:036170

Watchlist Manager
Cloud Air Co Ltd
KOSDAQ:036170
Watchlist
Price: 847 KRW -0.24% Market Closed
Market Cap: 52B KRW

Relative Value

The Relative Value of one Cloud Air Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 847 KRW, Cloud Air Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cloud Air Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
39
Median 3Y
3.7
Median 5Y
4.1
Industry
3.5
vs History
20
vs Industry
54
Median 3Y
9.2
Median 5Y
8.8
Industry
30.4
vs History
vs Industry
7
Median 3Y
-20.2
Median 5Y
-12.3
Industry
19.4
vs History
41
vs Industry
6
Median 3Y
0.6
Median 5Y
0.6
Industry
25.6
vs History
98
vs Industry
89
Median 3Y
0.5
Median 5Y
0.5
Industry
2.6
vs History
41
vs Industry
68
Median 3Y
2.3
Median 5Y
1.8
Industry
3.7
vs History
36
vs Industry
50
Median 3Y
13.4
Median 5Y
10.5
Industry
12.3
vs History
vs Industry
5
Median 3Y
-68.2
Median 5Y
-3.1
Industry
19
vs History
vs Industry
2
Median 3Y
-52.2
Median 5Y
-6.8
Industry
25.8
vs History
vs Industry
57
Median 3Y
-14.7
Median 5Y
-1.1
Industry
19.2
vs History
vs Industry
42
Median 3Y
-14.2
Median 5Y
-2.2
Industry
24.9
vs History
50
vs Industry
93
Median 3Y
0.3
Median 5Y
0.3
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Cloud Air Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cloud Air Co Ltd
KOSDAQ:036170
51.1B KRW 3.2 16.6 -68.2 -54.8
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.7 46.7 40.4 41.4
US
Broadcom Inc
NASDAQ:AVGO
1.7T USD 26.1 72.2 49.1 65.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
39.2T TWD 10.8 24.7 15 20.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
348.9B USD 10.9 105.5 59.1 122.3
US
Micron Technology Inc
NASDAQ:MU
320.7B USD 7.6 26.9 14.4 23.4
KR
SK Hynix Inc
KRX:000660
413.6T KRW 4.9 11.6 8.1 11.2
US
Qualcomm Inc
NASDAQ:QCOM
187.7B USD 4.2 33.9 13.7 15.5
US
Intel Corp
NASDAQ:INTC
172.5B USD 3.2 871.4 16.5 -1 785.1
US
Texas Instruments Inc
NASDAQ:TXN
160.8B USD 9.3 32.1 21.4 28.1
US
Analog Devices Inc
NASDAQ:ADI
135.6B USD 12.3 59.8 28.1 46.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Cloud Air Co Ltd
KOSDAQ:036170
Average EV/EBITDA: 26.6
Negative Multiple: -68.2
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.4
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
49.1
45%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
15
26%
0.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
59.1
50%
1.2
US
Micron Technology Inc
NASDAQ:MU
14.4
57%
0.3
KR
SK Hynix Inc
KRX:000660
8.1
43%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
13.7
8%
1.7
US
Intel Corp
NASDAQ:INTC
16.5
48%
0.3
US
Texas Instruments Inc
NASDAQ:TXN
21.4
16%
1.3
US
Analog Devices Inc
NASDAQ:ADI
28.1
20%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Cloud Air Co Ltd
KOSDAQ:036170
Average EV/EBIT: 41.7
Negative Multiple: -54.8
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
41.4
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
65.6
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.8
29%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
122.3
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
23.4
75%
0.3
KR
SK Hynix Inc
KRX:000660
11.2
52%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
15.5
8%
1.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 785.1 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
28.1
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
46.8
34%
1.4