F

Flask Co Ltd
KOSDAQ:041590

Watchlist Manager
Flask Co Ltd
KOSDAQ:041590
Watchlist
Price: 789 KRW 13.69% Market Closed
Market Cap: 115.9B KRW

Relative Value

The Relative Value of one Flask Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 789 KRW, Flask Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Flask Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
24
Median 3Y
6.6
Median 5Y
6.4
Industry
3.5
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-8.4
Industry
30.7
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-8.9
Industry
19.7
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.5
Industry
26
vs History
26
vs Industry
20
Median 3Y
3
Median 5Y
2.8
Industry
2.7
vs History
3
vs Industry
25
Median 3Y
6.3
Median 5Y
5.9
Industry
3.8
vs History
17
vs Industry
5
Median 3Y
64
Median 5Y
51.3
Industry
12.5
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-8.5
Industry
19.3
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-9
Industry
25.9
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-7.8
Industry
19.7
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-9
Industry
25.4
vs History
17
vs Industry
25
Median 3Y
3.1
Median 5Y
2.1
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Flask Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Flask Co Ltd
KOSDAQ:041590
115.9B KRW 10.9 -26.8 -15.9 -15.3
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.5 46.3 40.1 41
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.8 71.3 48.5 64.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
41.1T TWD 11.3 25.9 15.8 21.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
362.7B USD 11.3 109.7 61.5 127.2
US
Micron Technology Inc
NASDAQ:MU
355.2B USD 8.4 29.8 16 25.9
KR
SK Hynix Inc
KRX:000660
467.4T KRW 5.6 13.1 9.2 12.7
US
Intel Corp
NASDAQ:INTC
187.7B USD 3.5 947.9 17.9 -1 930.8
US
Qualcomm Inc
NASDAQ:QCOM
185.8B USD 4.2 33.5 13.6 15.4
US
Texas Instruments Inc
NASDAQ:TXN
161.4B USD 9.3 32.2 21.5 28.2
US
Analog Devices Inc
NASDAQ:ADI
134B USD 12.2 59.1 27.8 46.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
F
Flask Co Ltd
KOSDAQ:041590
Average EV/EBITDA: 27.2
Negative Multiple: -15.9
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.1
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
48.5
45%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
15.8
26%
0.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
61.5
50%
1.2
US
Micron Technology Inc
NASDAQ:MU
16
57%
0.3
KR
SK Hynix Inc
KRX:000660
9.2
43%
0.2
US
Intel Corp
NASDAQ:INTC
17.9
48%
0.4
US
Qualcomm Inc
NASDAQ:QCOM
13.6
8%
1.7
US
Texas Instruments Inc
NASDAQ:TXN
21.5
16%
1.3
US
Analog Devices Inc
NASDAQ:ADI
27.8
20%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
F
Flask Co Ltd
KOSDAQ:041590
Average EV/EBIT: 42.6
Negative Multiple: -15.3
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
41
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
64.8
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
21.8
29%
0.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
127.2
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
25.9
75%
0.3
KR
SK Hynix Inc
KRX:000660
12.7
52%
0.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 930.8 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.4
8%
1.9
US
Texas Instruments Inc
NASDAQ:TXN
28.2
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
46.3
34%
1.4