H

Hanbit Soft Inc
KOSDAQ:047080

Watchlist Manager
Hanbit Soft Inc
KOSDAQ:047080
Watchlist
Price: 1 187 KRW -0.08% Market Closed
Market Cap: 29.5B KRW

Relative Value

The Relative Value of one Hanbit Soft Inc stock under the Base Case scenario is 1 456.31 KRW. Compared to the current market price of 1 187 KRW, Hanbit Soft Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 456.31 KRW
Undervaluation 18%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
52
Median 3Y
1.3
Median 5Y
1.5
Industry
1.5
vs History
7
vs Industry
16
Median 3Y
14.9
Median 5Y
14
Industry
17.2
vs History
41
vs Industry
100
Median 3Y
12.3
Median 5Y
-13.1
Industry
11.1
vs History
vs Industry
11
Median 3Y
-6.5
Median 5Y
-4.2
Industry
15.4
vs History
98
vs Industry
27
Median 3Y
3.6
Median 5Y
4.3
Industry
1.8
vs History
90
vs Industry
66
Median 3Y
0.8
Median 5Y
1.1
Industry
1.6
vs History
88
vs Industry
73
Median 3Y
1.8
Median 5Y
2.3
Industry
3.5
vs History
3
vs Industry
27
Median 3Y
-6.5
Median 5Y
-9.3
Industry
8.9
vs History
vs Industry
28
Median 3Y
-9.6
Median 5Y
-12
Industry
12.7
vs History
41
vs Industry
0
Median 3Y
8.7
Median 5Y
-8.8
Industry
10.5
vs History
26
vs Industry
19
Median 3Y
7.4
Median 5Y
-11.9
Industry
12.7
vs History
79
vs Industry
53
Median 3Y
1.8
Median 5Y
2.4
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Hanbit Soft Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanbit Soft Inc
KOSDAQ:047080
29.5B KRW 0.8 261 137.3 -17.3
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
100.5T USD 5 297 015.8 -11 061 993.4 -17 846 163.8 -17 524 998.2
CN
NetEase Inc
NASDAQ:NTES
95.1B USD 5.9 18.3 13.9 14.8
JP
Nintendo Co Ltd
TSE:7974
12.3T JPY 7.1 33.4 31.6 33.4
SG
Sea Ltd
NYSE:SE
77.8B USD 3.7 54.9 43 43
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
56.8B USD 12.7 -58.7 -60.8 -49.2
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.5B USD 7.5 -11.6 54.1 -128.3
JP
Nexon Co Ltd
TSE:3659
3.1T JPY 7.1 27 18.4 20.2
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.1 17.8 22.8
P/E Multiple
Earnings Growth PEG
KR
H
Hanbit Soft Inc
KOSDAQ:047080
Average P/E: 65.1
261
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -11 061 993.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
18.3
17%
1.1
JP
Nintendo Co Ltd
TSE:7974
33.4
31%
1.1
SG
Sea Ltd
NYSE:SE
54.9
97%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -58.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.6 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
27
1%
27
JP
Konami Holdings Corp
TSE:9766
34.1
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hanbit Soft Inc
KOSDAQ:047080
Average EV/EBITDA: 41.5
137.3
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 846 163.8 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.9
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
31.6
36%
0.9
SG
Sea Ltd
NYSE:SE
43
75%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -60.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
54.1
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
18.4
7%
2.6
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hanbit Soft Inc
KOSDAQ:047080
Average EV/EBIT: 29.2
Negative Multiple: -17.3
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 524 998.2 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.8
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
33.4
N/A N/A
SG
Sea Ltd
NYSE:SE
43
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -49.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -128.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
20.2
N/A N/A
JP
Konami Holdings Corp
TSE:9766
22.8
N/A N/A