I

IToxi Corp
KOSDAQ:052770

Watchlist Manager
IToxi Corp
KOSDAQ:052770
Watchlist
Price: 805 KRW Market Closed
Market Cap: ₩4.5B

EV/OCF

-0.9
Current
94%
More Expensive
vs 3-y average of -0.4

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-0.9
=
Enterprise Value
₩4.5B
/
Operating Cash Flow
₩-5.2B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-0.9
=
Enterprise Value
₩4.5B
/
Operating Cash Flow
₩-5.2B

Valuation Scenarios

IToxi Corp is trading above its industry average

If EV/OCF returns to its Industry Average (8.3), the stock would be worth ₩-7 635.4 (1 048% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-1 244%
Maximum Upside
No Upside Scenarios
Average Downside
1 146%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -0.9 ₩805
0%
Industry Average 8.3 ₩-7 635.4
-1 048%
Country Average 10 ₩-9 208.67
-1 244%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
KR
IToxi Corp
KOSDAQ:052770
4.5B KRW -0.9 -0.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 25.4 34.2
CN
NetEase Inc
NASDAQ:NTES
70.6B USD 6.4 14.3
JP
Nintendo Co Ltd
TSE:7974
9.3T JPY 43 23.1
US
Electronic Arts Inc
NASDAQ:EA
50.6B USD 19.5 74.4
SG
Sea Ltd
NYSE:SE
45.5B USD 7.4 29.2
US
Roblox Corp
NYSE:RBLX
39.3B USD 20 -35.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.9B USD 57.9 -9.7
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
122.9B CNY 14.6 32.6
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 20.1 31.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 7.3 22.8
P/E Multiple
Earnings Growth PEG
KR
I
IToxi Corp
KOSDAQ:052770
Average P/E: 32.8
Negative Multiple: -0.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.3
14%
1
JP
Nintendo Co Ltd
TSE:7974
23.1
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.4
32%
2.3
SG
Sea Ltd
NYSE:SE
29.2
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -35.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.6
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.4
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.8
18%
1.3

Market Distribution

Lower than 100% of companies in Korea
Percentile
0th
Based on 974 companies
0th percentile
-0.9
Low
0 — 5.8
Typical Range
5.8 — 18.7
High
18.7 —
Distribution Statistics
Korea
Min 0
30th Percentile 5.8
Median 10
70th Percentile 18.7
Max 2 215 163.4

IToxi Corp
Glance View

Market Cap
4.5B KRW
Industry
Media

ITOXI Corp. engages in the development of mobile and online games. The company is headquartered in Seoul, Seoul. The company went IPO on 2002-08-22. The firm operates game family site Endorphin, develops new games and publishes online games. The company provides online game services such as Pristontale, which is a massively multiplayer online role playing game (MMORPG); Audition, which is a community oriented dace game; Soul Master, which is a real-time strategy (RTS) and role playing game (RPG), as well as Renaissance Heroes, among others. In addition, it also provides mobile games, Montowers, which is monster hunting turn-based tycoon RPG. The firm provides its services within domestic market and to overseas markets.

Intrinsic Value
1 201.67 KRW
Undervaluation 33%
Intrinsic Value
Price ₩805
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett