O

ODTech
KOSDAQ:080520

Watchlist Manager
ODTech
KOSDAQ:080520
Watchlist
Price: 3 090 KRW -0.64% Market Closed
Market Cap: 36.3B KRW

Relative Value

The Relative Value of one ODTech stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 090 KRW, ODTech is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODTech Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
80
Median 3Y
1.3
Median 5Y
1.4
Industry
3.6
vs History
vs Industry
58
Median 3Y
3.5
Median 5Y
6.6
Industry
30.8
vs History
vs Industry
43
Median 3Y
4.1
Median 5Y
13.8
Industry
19.8
vs History
vs Industry
48
Median 3Y
-6.1
Median 5Y
-2.3
Industry
25.7
vs History
87
vs Industry
94
Median 3Y
0.4
Median 5Y
0.5
Industry
2.8
vs History
vs Industry
93
Median 3Y
-0.1
Median 5Y
0.5
Industry
3.9
vs History
53
vs Industry
51
Median 3Y
1.6
Median 5Y
5.4
Industry
12.7
vs History
53
vs Industry
46
Median 3Y
0.6
Median 5Y
4.1
Industry
19.8
vs History
50
vs Industry
55
Median 3Y
0.8
Median 5Y
2.6
Industry
26.2
vs History
6
vs Industry
66
Median 3Y
-0
Median 5Y
3.6
Industry
19.9
vs History
41
vs Industry
32
Median 3Y
1.3
Median 5Y
4.4
Industry
24.5
vs History
vs Industry
95
Median 3Y
-0
Median 5Y
0.2
Industry
2.3

Multiples Across Competitors

Competitors Multiples
ODTech Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ODTech
KOSDAQ:080520
36.3B KRW 1 -5 3.3 2.6
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24 45.3 39.2 40.1
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.6 70.7 48.1 64.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
43.6T TWD 12 27.5 16.7 23.2
US
Micron Technology Inc
NASDAQ:MU
388.6B USD 9.2 32.6 17.5 28.4
KR
SK Hynix Inc
KRX:000660
513.7T KRW 6.1 14.4 10.2 14
US
Advanced Micro Devices Inc
NASDAQ:AMD
329.7B USD 10.3 99.7 55.8 115.5
US
Intel Corp
NASDAQ:INTC
217.1B USD 4.1 1 096.4 20.5 -2 213.6
US
Qualcomm Inc
NASDAQ:QCOM
190.9B USD 4.3 34.5 14 15.8
US
Texas Instruments Inc
NASDAQ:TXN
173B USD 10 34.5 23 30.2
US
Analog Devices Inc
NASDAQ:ADI
147.4B USD 13.4 65 30.5 50.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
O
ODTech
KOSDAQ:080520
Average EV/EBIT: 38.5
2.6
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.1
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
64.3
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.2
29%
0.8
US
Micron Technology Inc
NASDAQ:MU
28.4
75%
0.4
KR
SK Hynix Inc
KRX:000660
14
52%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
115.5
111%
1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 213.6 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.8
8%
2
US
Texas Instruments Inc
NASDAQ:TXN
30.2
16%
1.9
US
Analog Devices Inc
NASDAQ:ADI
50.7
34%
1.5