ODTech banner
O

ODTech
KOSDAQ:080520

Watchlist Manager
ODTech
KOSDAQ:080520
Watchlist
Price: 3 135 KRW 1.79% Market Closed
Market Cap: ₩35.5B

Relative Value

The Relative Value of one ODTech stock under the Base Case scenario is 3 536.31 KRW. Compared to the current market price of 3 135 KRW, ODTech is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 536.31 KRW
Undervaluation 11%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
ODTech Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ODTech
KOSDAQ:080520
32.4B KRW 0.9 -4.5 4.1 3.3
US
NVIDIA Corp
NASDAQ:NVDA
4.2T USD 19.4 35 31 31.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
47.7T TWD 12.3 27.3 17 23.1
US
Broadcom Inc
NASDAQ:AVGO
1.5T USD 21.5 58.9 40.9 53.5
US
Micron Technology Inc
NASDAQ:MU
476B USD 8.2 19.7 12.8 16.8
KR
SK Hynix Inc
KRX:000660
701.7T KRW 6.7 15.2 10.4 13.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
328.2B USD 9.5 75.7 47.8 86.6
US
Intel Corp
NASDAQ:INTC
219.1B USD 4.1 -820.5 19.3 -9 815.5
US
Texas Instruments Inc
NASDAQ:TXN
169.8B USD 9.6 34.1 21.9 29
US
Analog Devices Inc
NASDAQ:ADI
151.1B USD 12.9 55.9 28.3 44.2
UK
Arm Holdings PLC
NASDAQ:ARM
140.6B USD 30.1 175.5 124 156.1
P/E Multiple
Earnings Growth PEG
KR
O
ODTech
KOSDAQ:080520
Average P/E: 55.3
Negative Multiple: -4.5
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
35
39%
0.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
27.3
27%
1
US
Broadcom Inc
NASDAQ:AVGO
58.9
54%
1.1
US
Micron Technology Inc
NASDAQ:MU
19.7
86%
0.2
KR
SK Hynix Inc
KRX:000660
15.2
43%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
75.7
72%
1.1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -820.5 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
34.1
20%
1.7
US
Analog Devices Inc
NASDAQ:ADI
55.9
47%
1.2
UK
Arm Holdings PLC
NASDAQ:ARM
175.5
57%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
O
ODTech
KOSDAQ:080520
Average EV/EBIT: 45.8
3.3
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
31.6
43%
0.7
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.1
28%
0.8
US
Broadcom Inc
NASDAQ:AVGO
53.5
70%
0.8
US
Micron Technology Inc
NASDAQ:MU
16.8
87%
0.2
KR
SK Hynix Inc
KRX:000660
13.5
52%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
86.6
94%
0.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -9 815.5 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
29
18%
1.6
US
Analog Devices Inc
NASDAQ:ADI
44.2
38%
1.2
UK
Arm Holdings PLC
NASDAQ:ARM
156.1
58%
2.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett