B

BitNine Co Ltd
KOSDAQ:357880

Watchlist Manager
BitNine Co Ltd
KOSDAQ:357880
Watchlist
Price: 1 639 KRW -5.75% Market Closed
Market Cap: 59.1B KRW

Relative Value

The Relative Value of one BitNine Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 639 KRW, BitNine Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BitNine Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
49
Median 3Y
2.3
Median 5Y
2.4
Industry
2.4
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-3.7
Industry
22.3
vs History
vs Industry
38
Median 3Y
-4.6
Median 5Y
-4.6
Industry
16.1
vs History
vs Industry
21
Median 3Y
-2.5
Median 5Y
-2.9
Industry
20.7
vs History
23
vs Industry
19
Median 3Y
3.4
Median 5Y
2.6
Industry
2.9
vs History
7
vs Industry
46
Median 3Y
2
Median 5Y
2.3
Industry
2.4
vs History
9
vs Industry
42
Median 3Y
5.1
Median 5Y
-4.6
Industry
4.9
vs History
vs Industry
20
Median 3Y
-4.4
Median 5Y
-2.6
Industry
12.2
vs History
vs Industry
14
Median 3Y
-5.5
Median 5Y
-2.7
Industry
15.9
vs History
vs Industry
35
Median 3Y
-4.3
Median 5Y
-4.4
Industry
14.7
vs History
vs Industry
19
Median 3Y
-4.7
Median 5Y
-4.8
Industry
17.3
vs History
40
vs Industry
57
Median 3Y
1.1
Median 5Y
1.2
Industry
2.4

Multiples Across Competitors

Competitors Multiples
BitNine Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
BitNine Co Ltd
KOSDAQ:357880
58.2B KRW 5.1 -9.6 -29.5 -18.9
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.1 33.9 20.1 26
US
Oracle Corp
NYSE:ORCL
544.9B USD 8.9 35.3 23.7 32.4
US
ServiceNow Inc
NYSE:NOW
151.8B USD 12 87.7 60.7 84.3
US
Palo Alto Networks Inc
NASDAQ:PANW
130.5B USD 13.7 116.8 78.3 99.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
116.9B USD 25.6 -372.2 -2 032.9 -356.2
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.4 21.9 36.9
US
Fortinet Inc
NASDAQ:FTNT
58B USD 8.8 30.9 25.5 27.4
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
35.1B USD 12.4 -856 12 660.6 -249.8
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.3B USD 17.9 -102.5 -2 121.8 -166.8
P/E Multiple
Earnings Growth PEG
KR
B
BitNine Co Ltd
KOSDAQ:357880
Average P/E: 156.6
Negative Multiple: -9.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.9
18%
1.9
US
Oracle Corp
NYSE:ORCL
35.3
36%
1
US
ServiceNow Inc
NYSE:NOW
87.7
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
116.8
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -372.2 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.4
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
30.9
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -856 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -102.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
B
BitNine Co Ltd
KOSDAQ:357880
Average EV/EBITDA: 1 645
Negative Multiple: -29.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.1
20%
1
US
Oracle Corp
NYSE:ORCL
23.7
43%
0.6
US
ServiceNow Inc
NYSE:NOW
60.7
53%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
78.3
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 032.9
184%
N/A
US
V
VMware Inc
XETRA:BZF1
21.9
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.5
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 660.6
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 121.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
BitNine Co Ltd
KOSDAQ:357880
Average EV/EBIT: 97.6
Negative Multiple: -18.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26
17%
1.5
US
Oracle Corp
NYSE:ORCL
32.4
38%
0.9
US
ServiceNow Inc
NYSE:NOW
84.3
65%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
99.8
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -356.2 N/A N/A
US
V
VMware Inc
XETRA:BZF1
36.9
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.4
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -249.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -166.8 N/A N/A