First Time Loading...

Ottogi Corp
KRX:007310

Watchlist Manager
Ottogi Corp Logo
Ottogi Corp
KRX:007310
Watchlist
Price: 466 000 KRW 4.72%
Updated: Jun 10, 2024

Relative Value

The Relative Value of one Ottogi Corp stock under the Base Case scenario is 572 393.97 KRW. Compared to the current market price of 466 000 KRW, Ottogi Corp is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
572 393.97 KRW
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
67
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9
Forward
0.4
vs History
68
vs Industry
52
Median 3Y
9.6
Median 5Y
11.7
Industry
17.4
Forward
9.4
vs History
88
vs Industry
59
Median 3Y
8.5
Median 5Y
8.9
Industry
9.6
vs History
4
vs Industry
12
Median 3Y
16.5
Median 5Y
15.7
Industry
17.2
vs History
79
vs Industry
66
Median 3Y
0.9
Median 5Y
1
Industry
1.5
vs History
82
vs Industry
72
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.5
vs History
85
vs Industry
63
Median 3Y
3.1
Median 5Y
3.6
Industry
4.8
vs History
82
vs Industry
64
Median 3Y
4.7
Median 5Y
5.4
Industry
10.3
vs History
80
vs Industry
58
Median 3Y
7.9
Median 5Y
8.7
Industry
13.7
Forward
6.2
vs History
92
vs Industry
62
Median 3Y
7.9
Median 5Y
8.7
Industry
10.7
vs History
31
vs Industry
47
Median 3Y
5.6
Median 5Y
-25.1
Industry
15.3
vs History
82
vs Industry
69
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Ottogi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Ottogi Corp
KRX:007310
1.6T KRW 0.5 9.6 3.8 6.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
256.9B CHF 2.8 22.9 15.5 18.9
US
Mondelez International Inc
NASDAQ:MDLZ
91.1B USD 2.5 21.2 13.1 15.4
FR
Danone SA
PAR:BN
38.5B EUR 1.4 44.1 9 13.1
US
Kraft Heinz Co
NASDAQ:KHC
41.7B USD 1.6 14.8 9.5 11.3
US
Hershey Co
NYSE:HSY
39.6B USD 3.5 19.1 13.5 15.6
US
General Mills Inc
NYSE:GIS
38.1B USD 1.9 14.9 11.7 13.4
CN
Muyuan Foods Co Ltd
SZSE:002714
255.8B CNY 2.3 -47 -184.2 -184.2
ZA
Tiger Brands Ltd
JSE:TBS
30.6B Zac 0 0 0 0
ZA
Avi Ltd
JSE:AVI
29.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth
KR
Ottogi Corp
KRX:007310
Average EV/EBITDA: 23 327.3
3.8
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A
CH
Nestle SA
SIX:NESN
15.5
20%
US
Mondelez International Inc
NASDAQ:MDLZ
13.1
22%
FR
Danone SA
PAR:BN
9
5%
US
Kraft Heinz Co
NASDAQ:KHC
9.5
0%
US
Hershey Co
NYSE:HSY
13.5
12%
US
General Mills Inc
NYSE:GIS
11.7
23%
CN
Muyuan Foods Co Ltd
SZSE:002714
Negative Multiple: -184.2 N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
73%
ZA
A
Avi Ltd
JSE:AVI
Not Available
27%
EV/EBIT Multiple
EBIT Growth
KR
Ottogi Corp
KRX:007310
Average EV/EBIT: 39 797.3
6.5
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A
CH
Nestle SA
SIX:NESN
18.9
20%
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
24%
FR
Danone SA
PAR:BN
13.1
18%
US
Kraft Heinz Co
NASDAQ:KHC
11.3
-2%
US
Hershey Co
NYSE:HSY
15.6
11%
US
General Mills Inc
NYSE:GIS
13.4
24%
CN
Muyuan Foods Co Ltd
SZSE:002714
Negative Multiple: -184.2 N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
37%
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%

See Also

Discover More