Ottogi Corp
KRX:007310

Watchlist Manager
Ottogi Corp Logo
Ottogi Corp
KRX:007310
Watchlist
Price: 387 500 KRW -0.26% Market Closed
Market Cap: 1.4T KRW

Relative Value

The Relative Value of one Ottogi Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 387 500 KRW, Ottogi Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Ottogi Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
71
Median 3Y
0.4
Median 5Y
0.5
Industry
1
Forward
0.4
vs History
33
vs Industry
50
Median 3Y
9
Median 5Y
10.3
Industry
16.1
Forward
9.9
vs History
60
vs Industry
58
Median 3Y
4.4
Median 5Y
7.6
Industry
9.9
vs History
vs Industry
3
Median 3Y
20.3
Median 5Y
16.5
Industry
16.7
vs History
96
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
85
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.4
vs History
79
vs Industry
69
Median 3Y
2.5
Median 5Y
3
Industry
4.8
vs History
61
vs Industry
69
Median 3Y
3.6
Median 5Y
4.3
Industry
9.9
vs History
53
vs Industry
58
Median 3Y
6.1
Median 5Y
7.5
Industry
13.1
Forward
7.3
vs History
65
vs Industry
62
Median 3Y
4.6
Median 5Y
7.4
Industry
11.3
vs History
9
vs Industry
42
Median 3Y
7
Median 5Y
6.4
Industry
15.6
vs History
85
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Ottogi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Ottogi Corp
KRX:007310
1.3T KRW 0.4 11.7 3.7 7.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.2B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.8B USD 1.9 19.8 15.5 20.2
FR
Danone SA
PAR:BN
48.7B EUR 1.8 26.5 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
262.2B CNY 1.7 11.8 12.2 12.2
US
Hershey Co
NYSE:HSY
36.3B USD 3.2 26.7 16.1 20.2
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.4B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Ottogi Corp
KRX:007310
Average EV/EBITDA: 20 740.8
3.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16.1
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Ottogi Corp
KRX:007310
Average EV/EBIT: 35 381.9
7.4
6%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
US
Hershey Co
NYSE:HSY
20.2
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6