Pulmuone Co Ltd
KRX:017810

Watchlist Manager
Pulmuone Co Ltd Logo
Pulmuone Co Ltd
KRX:017810
Watchlist
Price: 12 970 KRW -0.54%
Market Cap: 494.4B KRW

Relative Value

The Relative Value of one Pulmuone Co Ltd stock under the Base Case scenario is 40 206.86 KRW. Compared to the current market price of 12 970 KRW, Pulmuone Co Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
40 206.86 KRW
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
88
Median 3Y
0.1
Median 5Y
0.2
Industry
1
Forward
0.1
vs History
25
vs Industry
4
Median 3Y
41.4
Median 5Y
41.7
Industry
16.1
Forward
18
vs History
63
vs Industry
58
Median 3Y
3
Median 5Y
3.8
Industry
9.9
vs History
vs Industry
22
Median 3Y
-9.1
Median 5Y
-8.1
Industry
16.7
vs History
22
vs Industry
30
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
vs History
55
vs Industry
84
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1
Forward
0.3
vs History
53
vs Industry
84
Median 3Y
1.3
Median 5Y
1.5
Industry
4.8
vs History
65
vs Industry
65
Median 3Y
4.5
Median 5Y
5.7
Industry
9.9
Forward
4.7
vs History
87
vs Industry
37
Median 3Y
15.4
Median 5Y
21.6
Industry
13.1
Forward
12.4
vs History
55
vs Industry
51
Median 3Y
6.4
Median 5Y
8.1
Industry
11.3
vs History
12
vs Industry
20
Median 3Y
18.2
Median 5Y
-10.2
Industry
15.6
vs History
60
vs Industry
77
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Pulmuone Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Pulmuone Co Ltd
KRX:017810
478.1B KRW 0.1 84.9 4.6 13.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.8B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.5B USD 1.8 19.7 15.4 20.2
FR
Danone SA
PAR:BN
48.3B EUR 1.8 26.3 11.4 15.3
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
258.8B CNY 1.7 11.7 12 12
US
Hershey Co
NYSE:HSY
36.5B USD 3.2 26.9 16.2 20.3
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.7B CHF 4.7 41.4 24.1 32.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.1B CNY 7.6 31.1 28.3 28.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Pulmuone Co Ltd
KRX:017810
Average EV/EBITDA: 20 740.8
4.6
0%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
31%
0.4
US
Hershey Co
NYSE:HSY
16.2
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.1
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.3
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Pulmuone Co Ltd
KRX:017810
Average EV/EBIT: 35 382.5
13.2
15%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.3
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.9
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.3
11%
2.6