Samyang Corp
KRX:145990

Watchlist Manager
Samyang Corp Logo
Samyang Corp
KRX:145990
Watchlist
Price: 46 400 KRW -0.43% Market Closed
Market Cap: 495.6B KRW

Relative Value

The Relative Value of one Samyang Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 46 400 KRW, Samyang Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Samyang Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
76
vs Industry
66
Median 3Y
4.4
Median 5Y
5.5
Industry
16
vs History
69
vs Industry
68
Median 3Y
2.4
Median 5Y
2.4
Industry
9.9
vs History
30
vs Industry
48
Median 3Y
5.2
Median 5Y
3.8
Industry
17.1
vs History
98
vs Industry
89
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
vs History
98
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
vs History
98
vs Industry
82
Median 3Y
1.6
Median 5Y
2.1
Industry
4.7
vs History
76
vs Industry
70
Median 3Y
6.2
Median 5Y
6.7
Industry
10.1
vs History
85
vs Industry
63
Median 3Y
6.3
Median 5Y
8.3
Industry
13.3
vs History
79
vs Industry
66
Median 3Y
3.4
Median 5Y
3.8
Industry
11.4
vs History
61
vs Industry
50
Median 3Y
5.7
Median 5Y
5
Industry
16
vs History
98
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Samyang Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samyang Corp
KRX:145990
465.7B KRW 0.2 4.3 5.6 5.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.1B CHF 2.1 18.3 12.4 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
ZA
Tiger Brands Ltd
JSE:TBS
59.4B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.7 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
271.6B CNY 1.8 12.2 12.5 12.5
US
Hershey Co
NYSE:HSY
37.5B USD 3.3 27.5 16.6 20.8
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.7B CHF 4.7 41.6 24.2 33
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.5B CNY 7.9 32.5 29.6 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Samyang Corp
KRX:145990
Average EV/EBITDA: 20 741.2
5.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.2
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Samyang Corp
KRX:145990
Average EV/EBIT: 35 381.9
5.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.3
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
20.8
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
11%
2.7