S

Shift Up Corp
KRX:462870

Watchlist Manager
Shift Up Corp
KRX:462870
Watchlist
Price: 55 100 KRW 1.1%
Market Cap: 3.2T KRW
Have any thoughts about
Shift Up Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Shift Up Corp stock under the Base Case scenario is 29 239.15 KRW. Compared to the current market price of 55 100 KRW, Shift Up Corp is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
29 239.15 KRW
Overvaluation 47%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

12
P/S
P/S
Price to Sales
12
vs History
60
vs Industry
6
Median 3Y
12.9
Median 5Y
12.9
Industry
1.4
Forward
14.6
More Details
20.5
P/E
P/E
Price to Earnings
20.5
vs History
60
vs Industry
22
Median 3Y
22
Median 5Y
22
Industry
18.2
Forward
23.7
More Details
14.8
P/OCF
P/OCF
Price to OCF
14.8
vs History
60
vs Industry
24
Median 3Y
15.8
Median 5Y
15.8
Industry
11.2
More Details
15.4
P/FCFE
P/FCFE
Price to FCFE
15.4
vs History
60
vs Industry
25
Median 3Y
16.6
Median 5Y
16.6
Industry
16
More Details
4.5
P/B
P/B
Price to Book Value
4.5
vs History
80
vs Industry
14
Median 3Y
5
Median 5Y
5
Industry
1.7
More Details
9.6
EV/S
EV/S
Enterprise Value to Sales
9.6
vs History
60
vs Industry
9
Median 3Y
10.6
Median 5Y
10.6
Industry
1.5
Forward
11.7
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
More Details
14.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.3
vs History
60
vs Industry
20
Median 3Y
15.7
Median 5Y
15.7
Industry
8.7
Forward
16.7
More Details
14.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.7
vs History
60
vs Industry
23
Median 3Y
16.1
Median 5Y
16.1
Industry
12.4
Forward
17.1
More Details
11.8
EV/OCF
EV/OCF
Enterprise Value to OCF
11.8
vs History
60
vs Industry
27
Median 3Y
13
Median 5Y
13
Industry
10.5
More Details
12.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.2
vs History
60
vs Industry
28
Median 3Y
13.3
Median 5Y
13.3
Industry
13.4
More Details
28.5
EV/IC
EV/IC
Enterprise Value to IC
28.5
vs History
80
vs Industry
1
Median 3Y
32.5
Median 5Y
32.5
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Shift Up Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Shift Up Corp
KRX:462870
3.2T KRW 12 20.5 14.3 14.7
JP
Nintendo Co Ltd
TSE:7974
13.2T JPY 10.7 41.3 33.9 35.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
74.2B USD 4.4 167.1 107.7 107.7
CN
NetEase Inc
NASDAQ:NTES
64.8B USD 4.5 15.9 10.8 11.7
US
Roblox Corp
NYSE:RBLX
40.2B USD 11.2 -43 -46.4 -36.5
US
Electronic Arts Inc
NASDAQ:EA
38B USD 5.2 36.3 18.7 23.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.1B USD 7 -10.4 111.6 -76.6
JP
Konami Holdings Corp
TSE:9766
2.5T JPY 5.9 31.7 16.4 20.7
JP
Nexon Co Ltd
TSE:3659
1.7T JPY 3.9 12.8 8.3 9
JP
Capcom Co Ltd
TSE:9697
1.6T JPY 11.9 50.4 33.1 36.9
P/E Multiple
Earnings Growth PEG
KR
S
Shift Up Corp
KRX:462870
Average P/E: 45.6
20.5
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
41.3
5%
8.3
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
167.1
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.9
-35%
N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -43 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
36.3
21%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.4 N/A N/A
JP
Konami Holdings Corp
TSE:9766
31.7
20%
1.6
JP
N
Nexon Co Ltd
TSE:3659
12.8
-3%
N/A
JP
Capcom Co Ltd
TSE:9697
50.4
14%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Shift Up Corp
KRX:462870
Average EV/EBITDA: 37.9
14.3
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
33.9
3%
11.3
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
107.7
98%
1.1
CN
NetEase Inc
NASDAQ:NTES
10.8
12%
0.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -46.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
18.7
13%
1.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
111.6
49%
2.3
JP
Konami Holdings Corp
TSE:9766
16.4
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
8.3
4%
2.1
JP
Capcom Co Ltd
TSE:9697
33.1
15%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Shift Up Corp
KRX:462870
Average EV/EBIT: 32.1
14.7
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
35.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
107.7
78%
1.4
CN
NetEase Inc
NASDAQ:NTES
11.7
13%
0.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -36.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
23.8
18%
1.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -76.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
20.7
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
9
N/A N/A
JP
Capcom Co Ltd
TSE:9697
36.9
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.