Etablissementen Franz Colruyt NV banner
E

Etablissementen Franz Colruyt NV
LSE:0N4Y

Watchlist Manager
Etablissementen Franz Colruyt NV
LSE:0N4Y
Watchlist
Price: 33.43 EUR 0.27%
Market Cap: €2.6B

EV/EBITDA

1.7
Current
16%
More Expensive
vs 3-y average of 1.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
1.7
=
Enterprise Value
€1.6B
/
EBITDA
€857.2m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
1.7
=
Enterprise Value
€1.6B
/
EBITDA
€857.2m

Valuation Scenarios

Etablissementen Franz Colruyt NV is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (1.4), the stock would be worth €28.8 (14% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-14%
Maximum Upside
+437%
Average Upside
154%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 1.7 €33.43
0%
3-Year Average 1.4 €28.8
-14%
5-Year Average 1.6 €32.6
-2%
Industry Average 4.9 €98.19
+194%
Country Average 8.9 €179.44
+437%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€1.6B
/
Oct 2025
€857.2m
=
1.7
Current
€1.6B
/
Mar 2026
€903.1m
=
1.8
Forward
€1.6B
/
Mar 2027
€933.2m
=
1.8
Forward
€1.6B
/
Mar 2028
€963.9m
=
1.7
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

Lower than 99% of companies in Belgium
Percentile
1st
Based on 387 companies
1st percentile
1.7
Low
0.4 — 5.6
Typical Range
5.6 — 14
High
14 —
Distribution Statistics
Belgium
Min 0.4
30th Percentile 5.6
Median 8.9
70th Percentile 14
Max 598.6

Etablissementen Franz Colruyt NV
Glance View

Market Cap
2.6B EUR
Industry
Retail

Etablissementen Franz Colruyt NV, a prominent Belgian entity, traces its roots back to humble beginnings, evolving into a retail powerhouse over the decades. Initially founded as a small family business, the company has transformed its operations into a robust network of stores, now synonymous with the Colruyt name. The heart of its business model relies on a straightforward yet effective concept: providing high-quality goods at consistently low prices. This model draws a diverse customer base, driven by the promise of value-for-money, which has remained steadfast even as consumer preferences and market dynamics have changed over the years. The company operates primarily through its extensive chain of supermarkets across Belgium, focusing on cost efficiency and operational excellence. By leveraging scale and establishing direct relationships with suppliers, Etablissementen Franz Colruyt NV ensures minimal turnover time and reduced wastage, effectively passing the savings onto its customers. It makes money through a rigorous approach to low-cost operations, strategically segmented private labels, and maintaining a no-frills retail philosophy that resonates well with price-sensitive buyers. The company diversifies its revenue streams through ancillary services and other retail formats catering to various segments, thereby creating a robust financial framework that fuels further expansion and innovation.

0N4Y Intrinsic Value
126.84 EUR
Undervaluation 74%
Intrinsic Value
Price €33.43
E
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett