Etablissementen Franz Colruyt NV
LSE:0N4Y
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (1.4), the stock would be worth €28.8 (14% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.7 | €33.43 |
0%
|
| 3-Year Average | 1.4 | €28.8 |
-14%
|
| 5-Year Average | 1.6 | €32.6 |
-2%
|
| Industry Average | 4.9 | €98.19 |
+194%
|
| Country Average | 8.9 | €179.44 |
+437%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€1.6B
|
/ |
Oct 2025
€857.2m
|
= |
|
|
€1.6B
|
/ |
Mar 2026
€903.1m
|
= |
|
|
€1.6B
|
/ |
Mar 2027
€933.2m
|
= |
|
|
€1.6B
|
/ |
Mar 2028
€963.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
E
|
Etablissementen Franz Colruyt NV
LSE:0N4Y
|
1.1B EUR | 1.7 | 3.3 | |
| ZA |
S
|
Shoprite Holdings Ltd
JSE:SHP
|
153.7B ZAR | 7.8 | 20.3 | |
| CA |
|
Loblaw Companies Ltd
TSX:L
|
72.7B CAD | 11.9 | 27.2 | |
| CA |
|
Alimentation Couche-Tard Inc
TSX:ATD
|
71.7B CAD | 9.9 | 18.4 | |
| US |
|
Kroger Co
NYSE:KR
|
44.4B USD | 6.7 | 42.9 | |
| UK |
|
Tesco PLC
LSE:TSCO
|
32.8B GBP | 8.3 | 18.5 | |
| NL |
|
Koninklijke Ahold Delhaize NV
AEX:AD
|
36.7B EUR | 6.6 | 16.1 | |
| AU |
|
Woolworths Group Ltd
ASX:WOW
|
46.3B AUD | 35.4 | 76.8 | |
| IN |
|
Avenue Supermarts Ltd
NSE:DMART
|
2.9T INR | 59.3 | 100.4 | |
| JP |
|
Seven & i Holdings Co Ltd
TSE:3382
|
5T JPY | 8.2 | 17 | |
| US |
|
Caseys General Stores Inc
NASDAQ:CASY
|
29.2B USD | 22.5 | 45.4 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 5.6 |
| Median | 8.9 |
| 70th Percentile | 14 |
| Max | 598.6 |
Other Multiples
Etablissementen Franz Colruyt NV
Glance View
Etablissementen Franz Colruyt NV, a prominent Belgian entity, traces its roots back to humble beginnings, evolving into a retail powerhouse over the decades. Initially founded as a small family business, the company has transformed its operations into a robust network of stores, now synonymous with the Colruyt name. The heart of its business model relies on a straightforward yet effective concept: providing high-quality goods at consistently low prices. This model draws a diverse customer base, driven by the promise of value-for-money, which has remained steadfast even as consumer preferences and market dynamics have changed over the years. The company operates primarily through its extensive chain of supermarkets across Belgium, focusing on cost efficiency and operational excellence. By leveraging scale and establishing direct relationships with suppliers, Etablissementen Franz Colruyt NV ensures minimal turnover time and reduced wastage, effectively passing the savings onto its customers. It makes money through a rigorous approach to low-cost operations, strategically segmented private labels, and maintaining a no-frills retail philosophy that resonates well with price-sensitive buyers. The company diversifies its revenue streams through ancillary services and other retail formats catering to various segments, thereby creating a robust financial framework that fuels further expansion and innovation.