0RA7 Relative Valuation - Hipay Group SA

Watchlist Manager

Watchlist

Price: 5.06 EUR -6.3% Market Closed

Market Cap: €25.1m

H	Hipay Group SA LSE:0RA7	FR

Relative Value

0RA7 price has not been updated for more than 9 months. This may indicate that the stock has been delisted.

The Relative Value of one 0RA7 stock under the Base Case scenario is 12.38 EUR. Compared to the current market price of 5.06 EUR, Hipay Group SA is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

0RA7 Relative Value

Base Case

Undervaluation 59%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Hipay Group SA LSE:0RA7	31.6m EUR	0.4	27.1	2.8	6.7
US		Visa Inc NYSE:V	580.9B USD	14	28.2	20.1	21
US		Mastercard Inc NYSE:MA	447.3B USD	13.7	29.9	22.1	23.4
US		Automatic Data Processing Inc NASDAQ:ADP	84.5B USD	3.9	19.6	13.7	15.1
US		PayPal Holdings Inc NASDAQ:PYPL	41.9B USD	1.2	7.9	5.6	6.4
US		Paychex Inc NASDAQ:PAYX	33.6B USD	5.4	20.6	13	14.9
NL		Adyen NV AEX:ADYEN	27.7B EUR	10.5	26.4	14	15.8
US		Fiserv Inc NASDAQ:FISV	30.8B USD	1.4	8.7	6.4	10
US		Fidelity National Information Services Inc NYSE:FIS	25.6B USD	2.4	66.7	9.9	20.6
ES		Amadeus IT Group SA MAD:AMS	21.3B EUR	3.3	16.2	9.1	12.8
US	F	Fleetcor Technologies Inc NYSE:CPAY	20.1B USD	4.5	18.9	10.9	13.1

				Revenue Growth	P/S to Growth
FR		Hipay Group SA LSE:0RA7	Average P/S: 5.5 0.4	4%	0.1
US		Visa Inc NYSE:V	14	11%	1.3
US		Mastercard Inc NYSE:MA	13.7	14%	1
US		Automatic Data Processing Inc NASDAQ:ADP	3.9	6%	0.7
US		PayPal Holdings Inc NASDAQ:PYPL	1.2	5%	0.2
US		Paychex Inc NASDAQ:PAYX	5.4	10%	0.5
NL		Adyen NV AEX:ADYEN	10.5	17%	0.6
US		Fiserv Inc NASDAQ:FISV	1.4	2%	0.7
US		Fidelity National Information Services Inc NYSE:FIS	2.4	12%	0.2
ES		Amadeus IT Group SA MAD:AMS	3.3	7%	0.5
US	F	Fleetcor Technologies Inc NYSE:CPAY	4.5	13%	0.3

				Earnings Growth	PEG
FR		Hipay Group SA LSE:0RA7	Average P/E: 24.6 27.1	-17%	N/A
US		Visa Inc NYSE:V	28.2	17%	1.7
US		Mastercard Inc NYSE:MA	29.9	17%	1.8
US		Automatic Data Processing Inc NASDAQ:ADP	19.6	9%	2.2
US		PayPal Holdings Inc NASDAQ:PYPL	7.9	5%	1.6
US		Paychex Inc NASDAQ:PAYX	20.6	12%	1.7
NL		Adyen NV AEX:ADYEN	26.4	21%	1.3
US		Fiserv Inc NASDAQ:FISV	8.7	16%	0.5
US		Fidelity National Information Services Inc NYSE:FIS	66.7	118%	0.6
ES		Amadeus IT Group SA MAD:AMS	16.2	14%	1.2
US	F	Fleetcor Technologies Inc NYSE:CPAY	18.9	31%	0.6

				EBITDA Growth	EV/EBITDA to Growth
FR		Hipay Group SA LSE:0RA7	Average EV/EBITDA: 11.6 2.8	-6%	N/A
US		Visa Inc NYSE:V	20.1	12%	1.7
US		Mastercard Inc NYSE:MA	22.1	14%	1.6
US		Automatic Data Processing Inc NASDAQ:ADP	13.7	7%	2
US		PayPal Holdings Inc NASDAQ:PYPL	5.6	-2%	N/A
US		Paychex Inc NASDAQ:PAYX	13	12%	1.1
NL		Adyen NV AEX:ADYEN	14	24%	0.6
US		Fiserv Inc NASDAQ:FISV	6.4	2%	3.2
US		Fidelity National Information Services Inc NYSE:FIS	9.9	21%	0.5
ES		Amadeus IT Group SA MAD:AMS	9.1	8%	1.1
US	F	Fleetcor Technologies Inc NYSE:CPAY	10.9	15%	0.7

				EBIT Growth	EV/EBIT to Growth
FR		Hipay Group SA LSE:0RA7	Average EV/EBIT: 14.5 6.7	-12%	N/A
US		Visa Inc NYSE:V	21	12%	1.7
US		Mastercard Inc NYSE:MA	23.4	14%	1.7
US		Automatic Data Processing Inc NASDAQ:ADP	15.1	8%	1.9
US		PayPal Holdings Inc NASDAQ:PYPL	6.4	-2%	N/A
US		Paychex Inc NASDAQ:PAYX	14.9	11%	1.4
NL		Adyen NV AEX:ADYEN	15.8	24%	0.7
US		Fiserv Inc NASDAQ:FISV	10	10%	1
US		Fidelity National Information Services Inc NYSE:FIS	20.6	38%	0.5
ES		Amadeus IT Group SA MAD:AMS	12.8	10%	1.3
US	F	Fleetcor Technologies Inc NYSE:CPAY	13.1	17%	0.8

Hipay Group SA
LSE:0RA7

Relative Value

Valuation Multiples

Multiples Across Competitors

0RA7 Competitors Multiples
Hipay Group SA Competitors

See Also

Company

Help

Tools

Stocks

Hipay Group SA LSE:0RA7

Relative Value

Valuation Multiples

Multiples Across Competitors

0RA7 Competitors Multiples Hipay Group SA Competitors

See Also

Company

Help

Tools

Stocks

Hipay Group SA
LSE:0RA7

0RA7 Competitors Multiples
Hipay Group SA Competitors