Cirata PLC
LSE:CRTA

Watchlist Manager
Cirata PLC Logo
Cirata PLC
LSE:CRTA
Watchlist
Price: 19.975 GBX Market Closed
Market Cap: 25.2m GBX

Relative Value

The Relative Value of one CRTA stock under the Base Case scenario is hidden GBX. Compared to the current market price of 19.975 GBX, Cirata PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRTA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
29
Median 3Y
9.3
Median 5Y
19.7
Industry
2.4
Forward
0
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-5.1
Industry
22.3
Forward
-0
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-6.8
Industry
16.1
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-5.4
Industry
20.7
vs History
60
vs Industry
31
Median 3Y
6.4
Median 5Y
7.4
Industry
2.9
vs History
vs Industry
Median 3Y
-114.9
Median 5Y
-153.8
Industry
2.4
Forward
-0.6
vs History
vs Industry
Median 3Y
-123.6
Median 5Y
-171.1
Industry
4.9
vs History
63
vs Industry
13
Median 3Y
55.9
Median 5Y
57.4
Industry
12.2
Forward
0.7
vs History
53
vs Industry
13
Median 3Y
55.6
Median 5Y
55.9
Industry
15.9
Forward
0.6
vs History
58
vs Industry
15
Median 3Y
54.8
Median 5Y
59.4
Industry
14.7
vs History
58
vs Industry
15
Median 3Y
54.7
Median 5Y
58.6
Industry
17.3
vs History
vs Industry
Median 3Y
-295.5
Median 5Y
-256.6
Industry
2.4

Multiples Across Competitors

CRTA Competitors Multiples
Cirata PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
Cirata PLC
LSE:CRTA
25.2m GBP 4.6 -1.9 55.8 55.5
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 12.1 33.9 20.1 26
US
Oracle Corp
NYSE:ORCL
536.6B USD 8.8 34.8 23.4 32
US
ServiceNow Inc
NYSE:NOW
153.8B USD 12.1 88.2 61.6 85.4
US
Palo Alto Networks Inc
NASDAQ:PANW
130.9B USD 13.6 116.5 78.5 100.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
118.3B USD 25.9 -375.2 -2 056.8 -360.4
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.5 21.9 37
US
Fortinet Inc
NASDAQ:FTNT
58.5B USD 8.9 31.2 25.7 27.6
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
35.3B USD 12.5 -859.4 12 708.2 -250.7
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.2B USD 17.8 -102.3 -2 115.3 -166.3
P/E Multiple
Earnings Growth PEG
JE
Cirata PLC
LSE:CRTA
Average P/E: 156.6
Negative Multiple: -1.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.9
18%
1.9
US
Oracle Corp
NYSE:ORCL
34.8
36%
1
US
ServiceNow Inc
NYSE:NOW
88.2
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
116.5
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -375.2 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.5
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.2
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -859.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -102.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
Cirata PLC
LSE:CRTA
Average EV/EBITDA: 1 473.8
55.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.1
20%
1
US
Oracle Corp
NYSE:ORCL
23.4
43%
0.5
US
ServiceNow Inc
NYSE:NOW
61.6
53%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
78.5
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 056.8
184%
N/A
US
V
VMware Inc
XETRA:BZF1
21.9
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.7
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 708.2
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 115.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JE
Cirata PLC
LSE:CRTA
Average EV/EBIT: 92.5
55.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26
17%
1.5
US
Oracle Corp
NYSE:ORCL
32
38%
0.8
US
ServiceNow Inc
NYSE:NOW
85.4
65%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
100.1
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -360.4 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.6
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -250.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -166.3 N/A N/A