Cyanconnode Holdings PLC
LSE:CYAN

Watchlist Manager
Cyanconnode Holdings PLC Logo
Cyanconnode Holdings PLC
LSE:CYAN
Watchlist
Price: 7.379 GBX 7.33% Market Closed
Market Cap: £26.5m

Relative Value

The Relative Value of one CYAN stock under the Base Case scenario is 8.834 GBX. Compared to the current market price of 7.379 GBX, Cyanconnode Holdings PLC is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYAN Relative Value
Base Case
8.834 GBX
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CYAN Competitors Multiples
Cyanconnode Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Cyanconnode Holdings PLC
LSE:CYAN
26.5m GBP 1.7 -5.5 -12.2 -10.2
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.2 45.6 39.5 40.4
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 24.5 67.7 46.1 61.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
45.6T TWD 12 26.6 16.5 22.4
US
Micron Technology Inc
NASDAQ:MU
496.1B USD 11.6 41.3 22.2 35.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
403.2B USD 12.5 120.7 67.7 140.1
KR
SK Hynix Inc
KRX:000660
581.4T KRW 6.9 16.2 11.4 15.7
US
Intel Corp
NASDAQ:INTC
245.3B USD 4.6 -914.4 21.5 -10 903.6
US
Texas Instruments Inc
NASDAQ:TXN
201B USD 11.5 40.9 26.1 34.6
US
Qualcomm Inc
NASDAQ:QCOM
163.9B USD 3.7 29.5 12 13.5
US
Analog Devices Inc
NASDAQ:ADI
155B USD 14.1 68.6 32.1 53.5
P/E Multiple
Earnings Growth PEG
UK
Cyanconnode Holdings PLC
LSE:CYAN
Average P/E: 50.8
Negative Multiple: -5.5
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
45.6
50%
0.9
US
Broadcom Inc
NASDAQ:AVGO
67.7
53%
1.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
26.6
24%
1.1
US
Micron Technology Inc
NASDAQ:MU
41.3
77%
0.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
120.7
118%
1
KR
SK Hynix Inc
KRX:000660
16.2
62%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -914.4 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
40.9
18%
2.3
US
Qualcomm Inc
NASDAQ:QCOM
29.5
37%
0.8
US
Analog Devices Inc
NASDAQ:ADI
68.6
42%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Cyanconnode Holdings PLC
LSE:CYAN
Average EV/EBITDA: 29.5
Negative Multiple: -12.2
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.5
52%
0.8
US
Broadcom Inc
NASDAQ:AVGO
46.1
44%
1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
16.5
17%
1
US
Micron Technology Inc
NASDAQ:MU
22.2
58%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
67.7
53%
1.3
KR
SK Hynix Inc
KRX:000660
11.4
43%
0.3
US
Intel Corp
NASDAQ:INTC
21.5
27%
0.8
US
Texas Instruments Inc
NASDAQ:TXN
26.1
12%
2.2
US
Qualcomm Inc
NASDAQ:QCOM
12
8%
1.5
US
Analog Devices Inc
NASDAQ:ADI
32.1
20%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Cyanconnode Holdings PLC
LSE:CYAN
Average EV/EBIT: 46.4
Negative Multiple: -10.2
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.4
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
61.6
55%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.4
17%
1.3
US
Micron Technology Inc
NASDAQ:MU
35.9
79%
0.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
140.1
113%
1.2
KR
SK Hynix Inc
KRX:000660
15.7
52%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -10 903.6 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
34.6
16%
2.2
US
Qualcomm Inc
NASDAQ:QCOM
13.5
8%
1.7
US
Analog Devices Inc
NASDAQ:ADI
53.5
34%
1.6