Dillistone Group PLC
LSE:DSG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.6), the stock would be worth GBX6.76 (47% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.1 | GBX12.75 |
0%
|
| 3-Year Average | 0.6 | GBX6.76 |
-47%
|
| 5-Year Average | 0.8 | GBX8.65 |
-32%
|
| Industry Average | 0 | GBX0.03 |
-100%
|
| Country Average | 0 | GBX0.03 |
-100%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Dillistone Group PLC
LSE:DSG
|
4.5m GBP | 1.1 | 89.8 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | 566 432.7 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
343.4B USD | 195.7 | 210.8 | |
| DE |
|
SAP SE
XETRA:SAP
|
169.9B EUR | 2.9 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
172.2B USD | 1.8 | 23.1 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
155.6B USD | 38.9 | 46.7 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
110.7B USD | 3.7 | 25.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
101.8B USD | 4.4 | 14.1 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
93.6B USD | 2.3 | 85 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | 27.8 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
92.7B USD | 14.3 | 83.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 141.2 |
Other Multiples
Dillistone Group PLC
Glance View
Dillistone Group Plc engages in the provision of software and services for recruitment firms and in-house recruiters. The company is headquartered in Basingstoke, Hampshire and currently employs 97 full-time employees. The company went IPO on 2006-06-15. The firm is engaged in the supply of technology solutions and services to recruitment, staffing and executive search businesses, as well as corporate talent acquisition teams. The company enables recruitment firms and in-house recruiters to manage their selection process and address the training needs of individuals. Its products support executive recruitment, permanent placement, contract placement and the provision of temporary staff. Its subsidiaries include Ikiru People Limited, Ikiru People Pty Limited, FCP Internet Limited, and GatedTalent Limited, among others. Through its subsidiary, Ikiru People, the Company carries the brands of Voyager Software, which is supplier of Infinity recruitment software and the Mid-Office Pay and Bill solution; Dillistone FileFinder and Talentis, the Executive Search software; ISV.online, which provides online pre-employment skills testing and training tools, and GatedTalent.
