Greencore Group PLC
LSE:GNC

Watchlist Manager
Greencore Group PLC Logo
Greencore Group PLC
LSE:GNC
Watchlist
Price: 223.1195 GBX 2.35%
Market Cap: 980.7m GBX

Relative Value

The Relative Value of one GNC stock under the Base Case scenario is 263.7904 GBX. Compared to the current market price of 223.1195 GBX, Greencore Group PLC is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GNC Relative Value
Base Case
263.7904 GBX
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
67
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
Forward
0.5
vs History
25
vs Industry
32
Median 3Y
15.2
Median 5Y
13.7
Industry
16.2
Forward
15.3
vs History
46
vs Industry
43
Median 3Y
4.9
Median 5Y
5.1
Industry
9.5
vs History
38
vs Industry
18
Median 3Y
17
Median 5Y
6.3
Industry
17.1
vs History
6
vs Industry
34
Median 3Y
1.2
Median 5Y
1.6
Industry
1.5
vs History
47
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.6
vs History
55
vs Industry
77
Median 3Y
1.4
Median 5Y
1.8
Industry
4.7
vs History
61
vs Industry
53
Median 3Y
5.4
Median 5Y
6.5
Industry
9.9
Forward
6.3
vs History
60
vs Industry
44
Median 3Y
10.1
Median 5Y
10.3
Industry
12.8
Forward
9.8
vs History
74
vs Industry
41
Median 3Y
7.3
Median 5Y
7.9
Industry
10.6
vs History
76
vs Industry
33
Median 3Y
13
Median 5Y
13
Industry
14.8
vs History
0
vs Industry
33
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

GNC Competitors Multiples
Greencore Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Greencore Group PLC
LSE:GNC
982.6m GBP 0.5 18 6.2 9.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
226.6B CHF 2.5 20.8 14.1 17.3
US
Mondelez International Inc
NASDAQ:MDLZ
87.4B USD 2.4 24.3 17.5 22.5
FR
Danone SA
PAR:BN
48.6B EUR 1.8 24.1 11.5 15.2
ZA
Tiger Brands Ltd
JSE:TBS
52.8B Zac 0 0 0 0
JP
Global Food Creators Co Ltd
TSE:7559
5.5T JPY 247 13 679 7 180.6 8 219.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.2B CHF 5.3 43.5 24.8 32.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
247.5B CNY 9 37.3 30.8 30.8
US
Hershey Co
NYSE:HSY
32.7B USD 3 19.8 13.1 15.7
US
Kraft Heinz Co
NASDAQ:KHC
31.2B USD 1.2 11.8 7.9 9.4