Mhp Se
LSE:MHPC

Watchlist Manager
Mhp Se Logo
Mhp Se
LSE:MHPC
Watchlist
Price: 6.74 USD 5.97% Market Closed
Market Cap: 746.6m USD

Relative Value

The Relative Value of one MHPC stock under the Base Case scenario is 17.95 USD. Compared to the current market price of 6.74 USD, Mhp Se is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MHPC Relative Value
Base Case
17.95 USD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
84
Median 3Y
0.1
Median 5Y
0.2
Industry
1
vs History
14
vs Industry
62
Median 3Y
3.1
Median 5Y
2.5
Industry
16
vs History
39
vs Industry
66
Median 3Y
1.5
Median 5Y
2.3
Industry
9.8
vs History
vs Industry
20
Median 3Y
-4
Median 5Y
-4.3
Industry
16.6
vs History
30
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
vs History
74
vs Industry
60
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1
vs History
77
vs Industry
58
Median 3Y
2.4
Median 5Y
2.6
Industry
4.7
vs History
74
vs Industry
65
Median 3Y
2.9
Median 5Y
3.4
Industry
9.9
vs History
55
vs Industry
58
Median 3Y
4.3
Median 5Y
5.2
Industry
13.1
vs History
65
vs Industry
50
Median 3Y
5.3
Median 5Y
8
Industry
11.2
vs History
vs Industry
8
Median 3Y
-8.6
Median 5Y
-8.8
Industry
15.7
vs History
88
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

MHPC Competitors Multiples
Mhp Se Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UA
Mhp Se
LSE:MHPC
721.4m USD 0.2 4.3 2.8 4.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.2B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
266.5B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.2 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.5B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UA
Mhp Se
LSE:MHPC
Average EV/EBITDA: 20 740.7
2.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UA
Mhp Se
LSE:MHPC
Average EV/EBIT: 35 381.6
4.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.7
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6