PPHE Hotel Group Ltd
LSE:PPH

Watchlist Manager
PPHE Hotel Group Ltd Logo
PPHE Hotel Group Ltd
LSE:PPH
Watchlist
Price: 1 798 GBX 2.74% Market Closed
Market Cap: 752.6m GBX

Relative Value

The Relative Value of one PPH stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 798 GBX, PPHE Hotel Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
51
Median 3Y
1.3
Median 5Y
1.5
Industry
1.4
Forward
1.6
vs History
12
vs Industry
34
Median 3Y
24.9
Median 5Y
18.6
Industry
20.1
Forward
21.1
vs History
14
vs Industry
45
Median 3Y
8
Median 5Y
7.3
Industry
9.5
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-11.1
Industry
18.2
vs History
4
vs Industry
49
Median 3Y
1.8
Median 5Y
1.9
Industry
2.1
vs History
80
vs Industry
31
Median 3Y
2.9
Median 5Y
3.2
Industry
1.9
Forward
2.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
38
vs Industry
45
Median 3Y
9.5
Median 5Y
9.3
Industry
10.6
Forward
9.3
vs History
34
vs Industry
44
Median 3Y
14.7
Median 5Y
14.3
Industry
16.5
Forward
15.1
vs History
38
vs Industry
24
Median 3Y
16.9
Median 5Y
16.5
Industry
11.3
vs History
3
vs Industry
Median 3Y
-34.3
Median 5Y
-24.4
Industry
16.3
vs History
55
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

PPH Competitors Multiples
PPHE Hotel Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
PPHE Hotel Group Ltd
LSE:PPH
752.4m GBP 1.7 34.3 9.7 15.1
US
Booking Holdings Inc
NASDAQ:BKNG
171.1B USD 6.6 34.3 17.4 18.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.9 145.8 177.8
MY
Grand Central Enterprises Bhd
KLSE:GCE
555.5B MYR 19 933.5 -85 049.9 -311 173.6 -74 892.4
US
Airbnb Inc
NASDAQ:ABNB
84.5B USD 7.1 32.4 26.9 26.9
US
Marriott International Inc
NASDAQ:MAR
85.4B USD 3.3 33.2 20.5 24
US
Royal Caribbean Cruises Ltd
NYSE:RCL
79.8B USD 4.6 19.9 15.3 20.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
67.7B USD 5.8 41.1 28.5 30.3
CN
Trip.com Group Ltd
HKEX:9961
391.5B HKD 5.9 11.3 16.9 18.1
US
Carnival Corp
NYSE:CCL
43B USD 1.6 16 9.4 15.4
UK
Carnival PLC
LSE:CCL
30B GBP 1.6 15.4 311.5 500.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
PPHE Hotel Group Ltd
LSE:PPH
Average EV/EBITDA: 60.2
9.7
7%
1.4
US
Booking Holdings Inc
NASDAQ:BKNG
17.4
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -311 173.6 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
26.9
28%
1
US
Marriott International Inc
NASDAQ:MAR
20.5
12%
1.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.3
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.5
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
16.9
20%
0.8
US
Carnival Corp
NYSE:CCL
9.4
10%
0.9
UK
Carnival PLC
LSE:CCL
311.5
7%
44.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
PPHE Hotel Group Ltd
LSE:PPH
Average EV/EBIT: 84.8
15.1
7%
2.2
US
Booking Holdings Inc
NASDAQ:BKNG
18.6
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
177.8
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -74 892.4 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
26.9
12%
2.2
US
Marriott International Inc
NASDAQ:MAR
24
11%
2.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.9
15%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.3
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18.1
20%
0.9
US
Carnival Corp
NYSE:CCL
15.4
12%
1.3
UK
Carnival PLC
LSE:CCL
500.7
8%
62.6