Renewi PLC
LSE:RWI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (22.3), the stock would be worth GBX317.86 (63% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 60.9 | GBX868 |
0%
|
| 3-Year Average | 22.3 | GBX317.86 |
-63%
|
| 5-Year Average | 18 | GBX256.94 |
-70%
|
| Industry Average | 0.2 | GBX3.03 |
-100%
|
| Country Average | 0.2 | GBX2.92 |
-100%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Renewi PLC
LSE:RWI
|
696.6m GBP | 60.9 | -13.5 | |
| US |
|
Waste Management Inc
NYSE:WM
|
92.2B USD | 122.9 | 34 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
63.6B USD | 23.7 | 29.7 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
56.9B CAD | 24 | 39.9 | |
| US |
|
Rollins Inc
NYSE:ROL
|
26.4B USD | 34.6 | 49.8 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
21.8B USD | 24.1 | 23.2 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.5B GBP | 14.7 | 26.7 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.5B USD | 57.1 | 41.5 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.5B CAD | -7.1 | 4.9 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
67.1B CNY | -871.6 | 18 531.1 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.3B USD | 20.5 | 23.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
Renewi PLC
Glance View
Renewi Plc engages in the provision of waste management services. The company is headquartered in Milton Keynes, Buckinghamshire and currently employs 6,586 full-time employees. The firm operates through three divisions: Commercial Waste, Mineralz & Water, and Specialities. The Company’s Commercial Waste division provides a range of waste-to-product solutions in both the Netherlands and Belgium. The commercial waste market covers the collection, sorting and processing of waste materials from a range of sources. Its Mineralz & Water division consists of its ATM and Mineralz businesses. Its activities are centered on decontamination, stabilization and reuse of contaminated materials, including soil, sludge, water, bottom and fly ash, and packed chemical waste. The company produces secondary raw materials for the construction industry. Its Specialities division consists of three businesses, Coolrec, Maltha and Municipal. The operations span the Netherlands, Belgium and the United Kingdom, as well as France, Portugal and Hungary.
