Universe Group PLC
LSE:UNG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (0.3), the stock would be worth GBX-0.34 (103% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -9 | GBX11.5 |
0%
|
| Industry Average | 0.3 | GBX-0.34 |
-103%
|
| Country Average | 0.2 | GBX-0.26 |
-102%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Universe Group PLC
LSE:UNG
|
29.9m GBP | -9 | -0.4 | |
| US |
|
Visa Inc
NYSE:V
|
618.2B USD | 26.2 | 28.1 | |
| US |
|
Mastercard Inc
NYSE:MA
|
443.4B USD | 27.1 | 29.6 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
86.3B USD | 22.5 | 20.4 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
46.4B USD | 8.1 | 8.9 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
30.2B EUR | 35.9 | 28.4 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
33.2B USD | 6.2 | 9.5 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
33.3B USD | 5.4 | 20.4 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
21.1B EUR | 11 | 15.9 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
23.9B USD | 9.2 | 62.6 | |
| US |
|
Affirm Holdings Inc
NASDAQ:AFRM
|
22.4B USD | 11.6 | 78.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
Universe Group PLC
Glance View
Universe Group Plc operates as a holding company, which engages in the design, development, and support of point-of-sale, payment and loyalty solutions and systems for the UK and Ireland petrol forecourt and convenience store market. The company is headquartered in Southampton, Hampshire and currently employs 233 full-time employees. The firm's solutions are delivered through the cloud into real-time environments. The firm's trading segment is HTEC Solutions (Solutions). Solutions provide hardware, software and service solutions into the United Kingdom petrol and retail markets. The firm provides services, such as deployment, including site surveys, and communications infrastructure design and installation, and equipment refurbishment and disposal; field maintenance, including a range of on-site maintenance options; in-house services, including bench repair facility and help desk services, and outsourcing, such as project management, installation engineers and infrastructure consultants. The firm's subsidiaries include HTEC Group Ltd, HTEC Ltd and Indigo Retail Holdings Ltd.
