First Time Loading...

Vodafone Group PLC
LSE:VOD

Watchlist Manager
Vodafone Group PLC Logo
Vodafone Group PLC
LSE:VOD
Watchlist
Price: 70.46 GBX 1.5%
Updated: Mar 29, 2024

Relative Value

The Relative Value of one VOD stock under the Base Case scenario is 353.69 GBX. Compared to the current market price of 70.46 GBX, Vodafone Group PLC is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOD Relative Value
Base Case
353.69 GBX
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
75
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0
vs History
46
vs Industry
57
Median 3Y
12.1
Median 5Y
2
Industry
16
Forward
0.1
vs History
88
vs Industry
71
Median 3Y
2
Median 5Y
2.2
Industry
6.6
vs History
73
vs Industry
51
Median 3Y
4.4
Median 5Y
4.3
Industry
13.6
vs History
88
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9
vs History
71
vs Industry
2
Median 3Y
98.4
Median 5Y
94.9
Industry
2
Forward
0.9
vs History
71
vs Industry
1
Median 3Y
302.6
Median 5Y
298.6
Industry
4
vs History
42
vs Industry
2
Median 3Y
230.3
Median 5Y
223.8
Industry
8.4
Forward
3
vs History
14
vs Industry
1
Median 3Y
823.3
Median 5Y
795.2
Industry
14.2
Forward
8.6
vs History
71
vs Industry
2
Median 3Y
252.9
Median 5Y
245.6
Industry
8.8
vs History
71
vs Industry
1
Median 3Y
480.3
Median 5Y
479.5
Industry
16.6
vs History
61
vs Industry
1
Median 3Y
35.3
Median 5Y
34.7
Industry
1.2

Multiples Across Competitors

VOD Competitors Multiples
Vodafone Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vodafone Group PLC
LSE:VOD
19.1B GBP 0.5 2.1 230.3 1 063.3
US
T-Mobile US Inc
NASDAQ:TMUS
195.2B USD 2.5 23.5 9.6 17.7
ZA
Vodacom Group Ltd
JSE:VOD
189.6B Zac 0 0 0 0
CN
China Mobile Ltd
HKEX:941
1.4T HKD 1.3 10 7.1 7.1
ZA
MTN Group Ltd
JSE:MTN
171.3B Zac 0 0 0 0
JP
SoftBank Group Corp
TSE:9984
13.1T JPY 2 -24.2 15.8 42.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
6.9T INR 4.7 82.2 10.8 21.6
JP
KDDI Corp
TSE:9433
9.4T JPY 1.6 13.6 6.2 10.1
JP
SoftBank Corp
TSE:9434
9.3T JPY 1.5 21.6 7.5 14.5
MX
America Movil SAB de CV
BMV:AMXB
980.9B MXN 1.2 12.9 4.2 8
CA
Rogers Communications Inc
TSX:RCI.B
29.4B CAD 1.5 34.6 8.3 16.2

See Also

Discover More