Amadeus IT Group SA
MAD:AMS

Watchlist Manager
Amadeus IT Group SA Logo
Amadeus IT Group SA
MAD:AMS
Watchlist
Price: 73 EUR -0.92% Market Closed
Market Cap: 31.8B EUR
Have any thoughts about
Amadeus IT Group SA?
Write Note
Section:
 

Relative Value

The Relative Value of one AMS stock under the Base Case scenario is 81.15 EUR. Compared to the current market price of 73 EUR, Amadeus IT Group SA is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMS Relative Value
Base Case
81.15 EUR
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.2
P/S
P/S
Price to Sales
5.2
vs History
46
vs Industry
24
Median 3Y
5.1
Median 5Y
5.1
Industry
2.4
Forward
4.7
More Details
25.4
P/E
P/E
Price to Earnings
25.4
vs History
30
vs Industry
24
Median 3Y
24.7
Median 5Y
22.8
Industry
22.6
Forward
22.4
More Details
14.8
P/OCF
P/OCF
Price to OCF
14.8
vs History
66
vs Industry
36
Median 3Y
15.6
Median 5Y
17.1
Industry
16.9
More Details
24.7
P/FCFE
P/FCFE
Price to FCFE
24.7
vs History
33
vs Industry
27
Median 3Y
23.4
Median 5Y
18.8
Industry
21.6
More Details
6.3
P/B
P/B
Price to Book Value
6.3
vs History
34
vs Industry
16
Median 3Y
6
Median 5Y
6
Industry
2.9
More Details
5.4
EV/S
EV/S
Enterprise Value to Sales
5.4
vs History
49
vs Industry
22
Median 3Y
5.3
Median 5Y
5.4
Industry
2.4
Forward
4.9
More Details
7.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.3
vs History
49
vs Industry
30
Median 3Y
7.1
Median 5Y
7.2
Industry
4.9
More Details
14
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14
vs History
60
vs Industry
22
Median 3Y
15.5
Median 5Y
14.6
Industry
12.5
Forward
12.8
More Details
19.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.9
vs History
34
vs Industry
25
Median 3Y
19.5
Median 5Y
18.1
Industry
16
Forward
17.6
More Details
15.5
EV/OCF
EV/OCF
Enterprise Value to OCF
15.5
vs History
68
vs Industry
33
Median 3Y
16.8
Median 5Y
18.3
Industry
15.5
More Details
24.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.5
vs History
44
vs Industry
23
Median 3Y
25.3
Median 5Y
24.1
Industry
18.8
More Details
3.5
EV/IC
EV/IC
Enterprise Value to IC
3.5
vs History
1
vs Industry
32
Median 3Y
3
Median 5Y
2.9
Industry
2.4
More Details

Multiples Across Competitors

AMS Competitors Multiples
Amadeus IT Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Amadeus IT Group SA
MAD:AMS
31.9B EUR 5.2 25.4 14 19.9
US
Visa Inc
NYSE:V
766.1B USD 20.4 39 29.4 30.7
US
Mastercard Inc
NYSE:MA
520.9B USD 17.9 39.6 29.5 31.2
US
Automatic Data Processing Inc
NASDAQ:ADP
130.8B USD 6.5 32.8 22.5 24.9
US
Fiserv Inc
NYSE:FI
89.8B USD 4.3 27.6 12.6 19
US
PayPal Holdings Inc
NASDAQ:PYPL
70.3B USD 2.2 15.5 10.1 11.8
NL
Adyen NV
AEX:ADYEN
50.6B EUR 22.5 54.7 40.8 45.6
US
Paychex Inc
NASDAQ:PAYX
56.1B USD 10.4 32.4 22.3 23.9
US
Fidelity National Information Services Inc
NYSE:FIS
41.4B USD 4.1 51.6 14.2 28.7
US
Broadridge Financial Solutions Inc
NYSE:BR
27.9B USD 4.1 35.4 21.3 27.4
US
Toast Inc
NYSE:TOST
24.5B USD 4.9 1 290.9 214.1 372.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Amadeus IT Group SA
MAD:AMS
Average EV/EBITDA: 39.2
14
10%
1.4
US
Visa Inc
NYSE:V
29.4
12%
2.5
US
Mastercard Inc
NYSE:MA
29.5
14%
2.1
US
Automatic Data Processing Inc
NASDAQ:ADP
22.5
7%
3.2
US
F
Fiserv Inc
NYSE:FI
12.6
12%
1.1
US
PayPal Holdings Inc
NASDAQ:PYPL
10.1
8%
1.3
NL
Adyen NV
AEX:ADYEN
40.8
32%
1.3
US
Paychex Inc
NASDAQ:PAYX
22.3
7%
3.2
US
Fidelity National Information Services Inc
NYSE:FIS
14.2
13%
1.1
US
Broadridge Financial Solutions Inc
NYSE:BR
21.3
14%
1.5
US
Toast Inc
NYSE:TOST
214.1
111%
1.9

See Also

Summary
AMS intrinsic value, competitors valuation, and company profile.
DCF Valuation
AMS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AMS stock valuation using valuation multiples.
Wall Street Estimates
AMS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AMS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 256,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.