CY4GATE SpA
MIL:CY4

Watchlist Manager
CY4GATE SpA Logo
CY4GATE SpA
MIL:CY4
Watchlist
Price: 7.91 EUR -0.88% Market Closed
Market Cap: 186.4m EUR

Relative Value

The Relative Value of one CY4 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 7.91 EUR, CY4GATE SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CY4 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
66
Median 3Y
1.6
Median 5Y
2.9
Industry
2.4
Forward
2
vs History
vs Industry
13
Median 3Y
-6.9
Median 5Y
23.8
Industry
22.3
Forward
-37.8
vs History
20
vs Industry
60
Median 3Y
9.1
Median 5Y
6.3
Industry
16.1
vs History
11
vs Industry
51
Median 3Y
15.7
Median 5Y
15.5
Industry
20.7
vs History
31
vs Industry
71
Median 3Y
1.5
Median 5Y
1.8
Industry
2.9
vs History
71
vs Industry
57
Median 3Y
1.8
Median 5Y
3
Industry
2.4
Forward
2.1
vs History
57
vs Industry
54
Median 3Y
3
Median 5Y
4.7
Industry
4.9
vs History
4
vs Industry
26
Median 3Y
17.4
Median 5Y
18.9
Industry
12.2
Forward
11.5
vs History
vs Industry
0
Median 3Y
-7.8
Median 5Y
-7.2
Industry
15.9
Forward
-80
vs History
20
vs Industry
56
Median 3Y
9.6
Median 5Y
6.5
Industry
14.7
vs History
30
vs Industry
47
Median 3Y
13.1
Median 5Y
11
Industry
17.3
vs History
58
vs Industry
72
Median 3Y
1.1
Median 5Y
1.4
Industry
2.4

Multiples Across Competitors

CY4 Competitors Multiples
CY4GATE SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
CY4GATE SpA
MIL:CY4
184.8m EUR 1.6 -11.3 47.5 -11
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.1 33.9 20.1 26
US
Oracle Corp
NYSE:ORCL
544.9B USD 8.9 35.3 23.7 32.4
US
ServiceNow Inc
NYSE:NOW
151.8B USD 12 87.7 60.7 84.3
US
Palo Alto Networks Inc
NASDAQ:PANW
130.5B USD 13.7 116.8 78.3 99.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
116.9B USD 25.6 -372.2 -2 032.9 -356.2
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.4 21.9 36.9
US
Fortinet Inc
NASDAQ:FTNT
58B USD 8.8 30.9 25.5 27.4
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
35.1B USD 12.4 -856 12 660.6 -249.8
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.3B USD 17.9 -102.5 -2 121.8 -166.8
P/E Multiple
Earnings Growth PEG
IT
CY4GATE SpA
MIL:CY4
Average P/E: 156.6
Negative Multiple: -11.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.9
18%
1.9
US
Oracle Corp
NYSE:ORCL
35.3
36%
1
US
ServiceNow Inc
NYSE:NOW
87.7
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
116.8
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -372.2 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.4
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
30.9
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -856 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -102.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
CY4GATE SpA
MIL:CY4
Average EV/EBITDA: 1 467.5
47.5
29%
1.6
US
Microsoft Corp
NASDAQ:MSFT
20.1
20%
1
US
Oracle Corp
NYSE:ORCL
23.7
43%
0.6
US
ServiceNow Inc
NYSE:NOW
60.7
53%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
78.3
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 032.9
184%
N/A
US
V
VMware Inc
XETRA:BZF1
21.9
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.5
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 660.6
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 121.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
CY4GATE SpA
MIL:CY4
Average EV/EBIT: 97.6
Negative Multiple: -11
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26
17%
1.5
US
Oracle Corp
NYSE:ORCL
32.4
38%
0.9
US
ServiceNow Inc
NYSE:NOW
84.3
65%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
99.8
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -356.2 N/A N/A
US
V
VMware Inc
XETRA:BZF1
36.9
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.4
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -249.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -166.8 N/A N/A