I Grandi Viaggi SpA
MIL:IGV

Watchlist Manager
I Grandi Viaggi SpA Logo
I Grandi Viaggi SpA
MIL:IGV
Watchlist
Price: 2.6 EUR -0.38% Market Closed
Market Cap: 124.2m EUR

Relative Value

The Relative Value of one IGV stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.6 EUR, I Grandi Viaggi SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
56
Median 3Y
0.8
Median 5Y
1.1
Industry
1.4
Forward
1.7
vs History
11
vs Industry
32
Median 3Y
17.2
Median 5Y
14.2
Industry
20.1
Forward
42.7
vs History
12
vs Industry
53
Median 3Y
9.5
Median 5Y
9
Industry
9.5
vs History
15
vs Industry
41
Median 3Y
10
Median 5Y
12.5
Industry
18.2
vs History
1
vs Industry
62
Median 3Y
0.7
Median 5Y
0.8
Industry
2.1
vs History
7
vs Industry
72
Median 3Y
0.6
Median 5Y
0.8
Industry
1.9
Forward
1.6
vs History
9
vs Industry
63
Median 3Y
1.7
Median 5Y
2.2
Industry
3.8
vs History
6
vs Industry
55
Median 3Y
7.9
Median 5Y
8.1
Industry
10.6
Forward
16.3
vs History
6
vs Industry
51
Median 3Y
14.4
Median 5Y
8.3
Industry
16.5
Forward
28.5
vs History
12
vs Industry
65
Median 3Y
7.4
Median 5Y
6.6
Industry
11.3
vs History
11
vs Industry
56
Median 3Y
8.6
Median 5Y
8.5
Industry
16.3
vs History
1
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

IGV Competitors Multiples
I Grandi Viaggi SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
I Grandi Viaggi SpA
MIL:IGV
123.8m EUR 1.9 63.4 17.5 30.4
US
Booking Holdings Inc
NASDAQ:BKNG
175.7B USD 6.7 34.8 17.8 19.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.9 145.8 177.8
MY
Grand Central Enterprises Bhd
KLSE:GCE
576.2B MYR 20 675.7 -88 216.6 -322 760.6 -77 681.2
US
Marriott International Inc
NASDAQ:MAR
88.4B USD 3.4 33.8 21.1 24.7
US
Airbnb Inc
NASDAQ:ABNB
86.2B USD 7.2 32.8 27.6 27.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
83.7B USD 4.8 20.6 16 21.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.1B USD 6 42.1 29.3 31.3
CN
Trip.com Group Ltd
HKEX:9961
389.9B HKD 5.8 11.2 16.8 18
UK
Carnival PLC
LSE:CCL
31.1B GBP 1.6 15.2 312.1 501.6
US
Carnival Corp
NYSE:CCL
41.8B USD 1.6 15.8 9.3 15.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
I Grandi Viaggi SpA
MIL:IGV
Average EV/EBITDA: 61.3
17.5
8%
2.2
US
Booking Holdings Inc
NASDAQ:BKNG
17.8
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -322 760.6 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
21.1
12%
1.8
US
Airbnb Inc
NASDAQ:ABNB
27.6
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.3
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
16.8
20%
0.8
UK
Carnival PLC
LSE:CCL
312.1
7%
44.6
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
I Grandi Viaggi SpA
MIL:IGV
Average EV/EBIT: 86.7
30.4
9%
3.4
US
Booking Holdings Inc
NASDAQ:BKNG
19.1
14%
1.4
CN
H
H World Group Ltd
BMV:HTHTN
177.8
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -77 681.2 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
24.7
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
27.6
12%
2.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
21.8
15%
1.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.3
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18
20%
0.9
UK
Carnival PLC
LSE:CCL
501.6
8%
62.7
US
Carnival Corp
NYSE:CCL
15.1
12%
1.3