First Time Loading...

Apple Inc
NASDAQ:AAPL

Watchlist Manager
Apple Inc Logo
Apple Inc
NASDAQ:AAPL
Watchlist
Price: 172.67 USD -1.94%
Updated: Sep 26, 2023

Relative Value

The Relative Value of one AAPL stock under the Base Case scenario is 156.82 USD. Compared to the current market price of 172.67 USD, Apple Inc is Overvalued by 9%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

AAPL Relative Value
Base Case
156.82 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AAPL Competitors Multiples
Apple Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Apple Inc
NASDAQ:AAPL
2.7T USD 7.2 29.1 22.5 24.9
KR
Samsung Electronics Co Ltd
KRX:005930
467T KRW 1.7 13.1 6.8 22.9
US
Dell Technologies Inc
NYSE:DELL
51B USD 0.5 20.9 6.7 10.2
CN
Xiaomi Corp
HKEX:1810
291B HKD 1 109.8 23.2 37.3
TW
Quanta Computer Inc
TWSE:2382
871B TWD 0.7 25 17 21.8
US
HP Inc
NYSE:HPQ
25.6B USD 0.5 11.3 6.7 8
JP
Canon Inc
TSE:7751
3.7T JPY 0.9 14 6.2 10.1
JP
Fujifilm Holdings Corp
TSE:4901
3.5T JPY 1.2 16.1 8.5 13
US
Hewlett Packard Enterprise Co
NYSE:HPE
21.7B USD 0.7 20.2 5.3 10.6
US
NetApp Inc
NASDAQ:NTAP
15.8B USD 2.5 13.1 11.3 13.9
CN
Shenzhen Transsion Holdings Co Ltd
SSE:688036
118B CNY 2.5 47.3 33.8 33.8

See Also

Other Stocks