Arteris Inc
NASDAQ:AIP

Watchlist Manager
Arteris Inc Logo
Arteris Inc
NASDAQ:AIP
Watchlist
Price: 7.77 USD -0.77% Market Closed
Market Cap: 322.1m USD

Relative Value

The Relative Value of one AIP stock under the Base Case scenario is 8.57 USD. Compared to the current market price of 7.77 USD, Arteris Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIP Relative Value
Base Case
8.57 USD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
32
vs Industry
22
Median 3Y
5
Median 5Y
5
Industry
2.4
Forward
4.7
vs History
vs Industry
24
Median 3Y
-7.9
Median 5Y
-8.2
Industry
22.5
Forward
-26.4
vs History
0
vs Industry
36
Median 3Y
-40.5
Median 5Y
-55.6
Industry
17
vs History
vs Industry
32
Median 3Y
-36.7
Median 5Y
-43.9
Industry
21.4
vs History
vs Industry
2
Median 3Y
7.9
Median 5Y
7.9
Industry
2.9
vs History
28
vs Industry
25
Median 3Y
3.9
Median 5Y
3.9
Industry
2.4
Forward
4
vs History
28
vs Industry
38
Median 3Y
4.3
Median 5Y
4.3
Industry
4.9
vs History
vs Industry
31
Median 3Y
-7.1
Median 5Y
-7.5
Industry
12.6
Forward
-54.8
vs History
vs Industry
32
Median 3Y
-6.4
Median 5Y
-6.8
Industry
16.3
Forward
-27.6
vs History
0
vs Industry
44
Median 3Y
-28.5
Median 5Y
-39.2
Industry
15.4
vs History
0
vs Industry
38
Median 3Y
-23.2
Median 5Y
-31.9
Industry
18.7
vs History
30
vs Industry
23
Median 3Y
4
Median 5Y
4.2
Industry
2.4

Multiples Across Competitors

AIP Competitors Multiples
Arteris Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Arteris Inc
NASDAQ:AIP
321.7m USD 5.2 -9.9 -10.4 -9.3
US
Microsoft Corp
NASDAQ:MSFT
3.4T USD 12.7 35.4 22.6 28
US
Oracle Corp
NYSE:ORCL
464.6B USD 8.4 38.3 22.5 30.2
US
ServiceNow Inc
NYSE:NOW
209.4B USD 18.3 136.3 98.4 137.8
US
Palo Alto Networks Inc
NASDAQ:PANW
128.9B USD 14.6 104.3 95.2 127.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
117.7B USD 30 -6 112.2 1 185.9 -969.3
US
Fortinet Inc
NASDAQ:FTNT
78.5B USD 12.8 41.8 35.8 38.1
US
VMware Inc
XETRA:BZF1
58B EUR 4.8 46.2 21.3 36
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.6 723 258.7 369.6
US
Zscaler Inc
NASDAQ:ZS
45.4B USD 17.9 -1 171.7 -3 649.9 -353.5
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.8B USD 9.6 29.1 24.2 26.6
P/E Multiple
Earnings Growth PEG
US
Arteris Inc
NASDAQ:AIP
Average P/E: 144.3
Negative Multiple: -9.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
35.4
15%
2.4
US
Oracle Corp
NYSE:ORCL
38.3
30%
1.3
US
ServiceNow Inc
NYSE:NOW
136.3
52%
2.6
US
Palo Alto Networks Inc
NASDAQ:PANW
104.3
4%
26.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -6 112.2 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
41.8
14%
3
US
V
VMware Inc
XETRA:BZF1
46.2
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
723
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 171.7 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
29.1
17%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Arteris Inc
NASDAQ:AIP
Average EV/EBITDA: 196.1
Negative Multiple: -10.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
22.6
17%
1.3
US
Oracle Corp
NYSE:ORCL
22.5
24%
0.9
US
ServiceNow Inc
NYSE:NOW
98.4
53%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
95.2
49%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
1 185.9
177%
6.7
US
Fortinet Inc
NASDAQ:FTNT
35.8
17%
2.1
US
V
VMware Inc
XETRA:BZF1
21.3
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
258.7
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -3 649.9 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.2
12%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Arteris Inc
NASDAQ:AIP
Average EV/EBIT: 99.2
Negative Multiple: -9.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
28
15%
1.9
US
Oracle Corp
NYSE:ORCL
30.2
28%
1.1
US
ServiceNow Inc
NYSE:NOW
137.8
64%
2.2
US
Palo Alto Networks Inc
NASDAQ:PANW
127.7
60%
2.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -969.3 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
38.1
17%
2.2
US
V
VMware Inc
XETRA:BZF1
36
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
369.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -353.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
26.6
15%
1.8