Xiao-I Corp
NASDAQ:AIXI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.9), the stock would be worth $1.4 (72% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.1 | $0.81 |
0%
|
| 3-Year Average | 1.9 | $1.4 |
+72%
|
| 5-Year Average | 1.9 | $1.4 |
+72%
|
| Industry Average | 3.6 | $2.58 |
+217%
|
| Country Average | 1.9 | $1.4 |
+72%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
X
|
Xiao-I Corp
NASDAQ:AIXI
|
12.9m USD | 1.1 | -0.2 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | 566 432.7 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
331.6B USD | 195.7 | 210.8 | |
| DE |
|
SAP SE
XETRA:SAP
|
169.9B EUR | 2.9 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
165.4B USD | 1.8 | 23.1 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
151B USD | 38.9 | 46.7 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
107.8B USD | 3.7 | 25.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
99.9B USD | 4.4 | 14.1 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
92.4B USD | 2.3 | 85 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | 27.8 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
89.6B USD | 14.3 | 83.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 1.9 |
| 70th Percentile | 3.4 |
| Max | 1 129 391.6 |
Other Multiples
Xiao-I Corp
Glance View
Xiao-I Corp. operates as a holding company, which through its subsidiaries primarily engages in Internet technology development. The company is headquartered in Shanghai, Shanghai and currently employs 352 full-time employees. The company went IPO on 2023-03-09. The firm provides smart city, software business and architectural design AI services covering fundamental tech platform, conversation bot, cloud services, industry solutions and robotics solutions. The firm mainly conducts business in the domestic market.
