CrowdStrike Holdings Inc
NASDAQ:CRWD

Watchlist Manager
CrowdStrike Holdings Inc Logo
CrowdStrike Holdings Inc
NASDAQ:CRWD
Watchlist
Price: 439.26 USD 1.72% Market Closed
Market Cap: 108.9B USD
Have any thoughts about
CrowdStrike Holdings Inc?
Write Note

Relative Value

The Relative Value of one CRWD stock under the Base Case scenario is 96.47 USD. Compared to the current market price of 439.26 USD, CrowdStrike Holdings Inc is Overvalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRWD Relative Value
Base Case
96.47 USD
Overvaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
4
Median 3Y
21.5
Median 5Y
24.9
Industry
2.4
Forward
22.4
vs History
vs Industry
1
Median 3Y
-211.6
Median 5Y
-229.4
Industry
22.6
Forward
125.5
vs History
38
vs Industry
8
Median 3Y
54.3
Median 5Y
66.3
Industry
16.9
vs History
34
vs Industry
8
Median 3Y
71.4
Median 5Y
83.4
Industry
21.6
vs History
46
vs Industry
2
Median 3Y
27.9
Median 5Y
31.4
Industry
2.9
vs History
41
vs Industry
4
Median 3Y
20.7
Median 5Y
24
Industry
2.4
Forward
21.6
vs History
41
vs Industry
7
Median 3Y
27.7
Median 5Y
31.9
Industry
4.9
vs History
4
vs Industry
0
Median 3Y
215.4
Median 5Y
-349.4
Industry
12.5
Forward
88.5
vs History
vs Industry
0
Median 3Y
-243.5
Median 5Y
-285.2
Industry
16
Forward
106.5
vs History
38
vs Industry
8
Median 3Y
52.2
Median 5Y
63.9
Industry
15.5
vs History
39
vs Industry
6
Median 3Y
68
Median 5Y
83.6
Industry
18.8
vs History
42
vs Industry
3
Median 3Y
20.7
Median 5Y
23.5
Industry
2.4

Multiples Across Competitors

CRWD Competitors Multiples
CrowdStrike Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
108.9B USD 27.5 -5 650 1 094.3 -894.4
US
Microsoft Corp
NASDAQ:MSFT
3.4T USD 12.5 34.9 22.3 27.6
US
Oracle Corp
NYSE:ORCL
449.9B USD 8.1 37 21.9 29.3
JP
Fuji Soft Inc
TSE:9749
63T JPY 198.5 2 980.1 2 321.9 2 860.4
US
ServiceNow Inc
NYSE:NOW
215.3B USD 18.8 140 101.2 141.7
US
Palo Alto Networks Inc
NASDAQ:PANW
127.4B USD 14.9 101.6 90.9 118.8
US
Fortinet Inc
NASDAQ:FTNT
80.5B USD 13.1 42.8 36.7 39.2
US
VMware Inc
XETRA:BZF1
58B EUR 4.8 45.5 21 35.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.6 723 258.7 369.6
US
Zscaler Inc
NASDAQ:ZS
38.9B USD 16.1 -2 505.8 -40 326 -369
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.7B USD 9.1 27.8 23 25.3
P/E Multiple
Earnings Growth PEG
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Average P/E: 459.2
Negative Multiple: -5 650
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
34.9
15%
2.3
US
Oracle Corp
NYSE:ORCL
37
30%
1.2
JP
Fuji Soft Inc
TSE:9749
2 980.1
N/A N/A
US
ServiceNow Inc
NYSE:NOW
140
52%
2.7
US
Palo Alto Networks Inc
NASDAQ:PANW
101.6
4%
25.4
US
Fortinet Inc
NASDAQ:FTNT
42.8
14%
3.1
US
V
VMware Inc
XETRA:BZF1
45.5
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
723
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -2 505.8 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
27.8
17%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Average EV/EBITDA: 399.2
1 094.3
179%
6.1
US
Microsoft Corp
NASDAQ:MSFT
22.3
15%
1.5
US
Oracle Corp
NYSE:ORCL
21.9
24%
0.9
JP
Fuji Soft Inc
TSE:9749
2 321.9
N/A N/A
US
ServiceNow Inc
NYSE:NOW
101.2
54%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
90.9
49%
1.9
US
Fortinet Inc
NASDAQ:FTNT
36.7
18%
2
US
V
VMware Inc
XETRA:BZF1
21
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
258.7
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -40 326 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23
12%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Average EV/EBIT: 405.3
Negative Multiple: -894.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
27.6
15%
1.8
US
Oracle Corp
NYSE:ORCL
29.3
28%
1
JP
Fuji Soft Inc
TSE:9749
2 860.4
N/A N/A
US
ServiceNow Inc
NYSE:NOW
141.7
64%
2.2
US
Palo Alto Networks Inc
NASDAQ:PANW
118.8
60%
2
US
Fortinet Inc
NASDAQ:FTNT
39.2
18%
2.2
US
V
VMware Inc
XETRA:BZF1
35.5
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
369.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -369 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
25.3
14%
1.8