Commvault Systems Inc
NASDAQ:CVLT

Watchlist Manager
Commvault Systems Inc Logo
Commvault Systems Inc
NASDAQ:CVLT
Watchlist
Price: 123.24 USD 0.86%
Market Cap: 5.4B USD

Relative Value

The Relative Value of one CVLT stock under the Base Case scenario is hidden USD. Compared to the current market price of 123.24 USD, Commvault Systems Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVLT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
14
Median 3Y
5.2
Median 5Y
4.3
Industry
2.4
Forward
4.6
vs History
41
vs Industry
14
Median 3Y
38.8
Median 5Y
38.9
Industry
22.4
Forward
30.7
vs History
38
vs Industry
16
Median 3Y
23
Median 5Y
23
Industry
16.1
vs History
96
vs Industry
18
Median 3Y
22
Median 5Y
22
Industry
20.7
vs History
6
vs Industry
3
Median 3Y
21.1
Median 5Y
15.7
Industry
3
vs History
33
vs Industry
15
Median 3Y
4.9
Median 5Y
3.9
Industry
2.4
Forward
4.4
vs History
33
vs Industry
24
Median 3Y
5.9
Median 5Y
4.6
Industry
4.8
vs History
31
vs Industry
6
Median 3Y
50.6
Median 5Y
49
Industry
12.2
Forward
21.3
vs History
49
vs Industry
6
Median 3Y
58.7
Median 5Y
61.1
Industry
15.9
Forward
22.6
vs History
31
vs Industry
16
Median 3Y
21.5
Median 5Y
20.8
Industry
14.7
vs History
33
vs Industry
15
Median 3Y
21.9
Median 5Y
21.3
Industry
17
vs History
49
vs Industry
11
Median 3Y
6.9
Median 5Y
6.1
Industry
2.4

Multiples Across Competitors

CVLT Competitors Multiples
Commvault Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Commvault Systems Inc
NASDAQ:CVLT
5.4B USD 5 67.7 55 62.1
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.1 33.9 20.2 26.1
US
Oracle Corp
NYSE:ORCL
633.6B USD 10.7 50.9 28.1 37.9
US
ServiceNow Inc
NYSE:NOW
177.1B USD 14 102.3 71.1 98.7
US
Palo Alto Networks Inc
NASDAQ:PANW
132B USD 13.8 118.1 79.2 101
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
131B USD 28.7 -416.9 -2 285.6 -400.5
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.5 21.9 37
US
Fortinet Inc
NASDAQ:FTNT
60.6B USD 9.2 32.4 26.7 28.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
38.8B USD 13.7 -945.3 14 044.4 -277.1
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.5B USD 18 -103.5 -2 142.8 -168.5
P/E Multiple
Earnings Growth PEG
US
Commvault Systems Inc
NASDAQ:CVLT
Average P/E: 149.6
67.7
47%
1.4
US
Microsoft Corp
NASDAQ:MSFT
33.9
18%
1.9
US
Oracle Corp
NYSE:ORCL
50.9
37%
1.4
US
ServiceNow Inc
NYSE:NOW
102.3
53%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
118.1
46%
2.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -416.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.5
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.4
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -945.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -103.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Commvault Systems Inc
NASDAQ:CVLT
Average EV/EBITDA: 1 624
55
48%
1.1
US
Microsoft Corp
NASDAQ:MSFT
20.2
20%
1
US
Oracle Corp
NYSE:ORCL
28.1
41%
0.7
US
ServiceNow Inc
NYSE:NOW
71.1
53%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
79.2
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 285.6
185%
N/A
US
V
VMware Inc
XETRA:BZF1
21.9
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
14 044.4
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 142.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Commvault Systems Inc
NASDAQ:CVLT
Average EV/EBIT: 96
62.1
52%
1.2
US
Microsoft Corp
NASDAQ:MSFT
26.1
17%
1.5
US
Oracle Corp
NYSE:ORCL
37.9
37%
1
US
ServiceNow Inc
NYSE:NOW
98.7
65%
1.5
US
Palo Alto Networks Inc
NASDAQ:PANW
101
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -400.5 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.7
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -277.1 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -168.5 N/A N/A