First Time Loading...

DocuSign Inc
NASDAQ:DOCU

Watchlist Manager
DocuSign Inc Logo
DocuSign Inc
NASDAQ:DOCU
Watchlist
Price: 59.55 USD 0.47% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one DOCU stock under the Base Case scenario is 71.4 USD. Compared to the current market price of 59.55 USD, DocuSign Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOCU Relative Value
Base Case
71.4 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
28
Median 3Y
5.1
Median 5Y
12.6
Industry
2.4
Forward
4.1
vs History
3
vs Industry
4
Median 3Y
-166.3
Median 5Y
-130.5
Industry
24.9
Forward
20.2
vs History
92
vs Industry
40
Median 3Y
24.4
Median 5Y
90.7
Industry
17.6
vs History
92
vs Industry
36
Median 3Y
28.9
Median 5Y
147
Industry
22
vs History
90
vs Industry
10
Median 3Y
27.5
Median 5Y
26.4
Industry
2.9
vs History
77
vs Industry
29
Median 3Y
4.7
Median 5Y
12.1
Industry
2.4
Forward
3.7
vs History
77
vs Industry
41
Median 3Y
6
Median 5Y
16.4
Industry
5.1
vs History
33
vs Industry
7
Median 3Y
72.9
Median 5Y
-46.8
Industry
13.5
Forward
12.4
vs History
6
vs Industry
3
Median 3Y
-221
Median 5Y
-144.9
Industry
17.2
Forward
13.6
vs History
90
vs Industry
40
Median 3Y
23.1
Median 5Y
87.9
Industry
16.3
vs History
92
vs Industry
36
Median 3Y
27.2
Median 5Y
130.3
Industry
19.4
vs History
76
vs Industry
19
Median 3Y
6.7
Median 5Y
10.5
Industry
2.5

Multiples Across Competitors

DOCU Competitors Multiples
DocuSign Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DocuSign Inc
NASDAQ:DOCU
12.1B USD 4.4 164.2 70.7 179
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
292.4B USD 8.4 70.7 28.8 47.8
US
Adobe Inc
NASDAQ:ADBE
229.6B USD 11.8 42.3 29.1 32.7
DE
SAP SE
XETRA:SAP
210.6B EUR 6.7 34.3 26.2 31.8
US
Intuit Inc
NASDAQ:INTU
182B USD 12.1 65.7 44 53.7
US
Synopsys Inc
NASDAQ:SNPS
87.2B USD 14.2 61.9 51.7 61
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 20.7 81.2 59.5 66.3
US
Workday Inc
NASDAQ:WDAY
71.7B USD 9.9 51.9 143.9 365.6
FR
Dassault Systemes SE
PAR:DSY
54B EUR 9.1 51.3 28.1 40.6
P/E Multiple
Earnings Growth
US
DocuSign Inc
NASDAQ:DOCU
Average P/E: 33 584.7
164.2
828%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
70.7
202%
US
Adobe Inc
NASDAQ:ADBE
42.3
97%
DE
SAP SE
XETRA:SAP
34.3
39%
US
Intuit Inc
NASDAQ:INTU
65.7
159%
US
Synopsys Inc
NASDAQ:SNPS
61.9
142%
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.2
127%
US
Workday Inc
NASDAQ:WDAY
51.9
78%
FR
Dassault Systemes SE
PAR:DSY
51.3
99%
EV/EBITDA Multiple
EBITDA Growth
US
DocuSign Inc
NASDAQ:DOCU
Average EV/EBITDA: 20 164.6
70.7
453%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
28.8
92%
US
Adobe Inc
NASDAQ:ADBE
29.1
72%
DE
SAP SE
XETRA:SAP
26.2
64%
US
Intuit Inc
NASDAQ:INTU
44
123%
US
Synopsys Inc
NASDAQ:SNPS
51.7
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.5
104%
US
Workday Inc
NASDAQ:WDAY
143.9
650%
FR
Dassault Systemes SE
PAR:DSY
28.1
45%
EV/EBIT Multiple
EBIT Growth
US
DocuSign Inc
NASDAQ:DOCU
Average EV/EBIT: 22 213.8
179
1 265%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
47.8
169%
US
Adobe Inc
NASDAQ:ADBE
32.7
77%
DE
SAP SE
XETRA:SAP
31.8
78%
US
Intuit Inc
NASDAQ:INTU
53.7
166%
US
Synopsys Inc
NASDAQ:SNPS
61
143%
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.3
122%
US
Workday Inc
NASDAQ:WDAY
365.6
1 549%
FR
Dassault Systemes SE
PAR:DSY
40.6
79%

See Also

Discover More