DocuSign Inc
NASDAQ:DOCU

Watchlist Manager
DocuSign Inc Logo
DocuSign Inc
NASDAQ:DOCU
Watchlist
Price: 81.95 USD 1.36%
Market Cap: 16.6B USD

Relative Value

The Relative Value of one DOCU stock under the Base Case scenario is 110.44 USD. Compared to the current market price of 81.95 USD, DocuSign Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOCU Relative Value
Base Case
110.44 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
20
Median 3Y
4.5
Median 5Y
5.6
Industry
2.3
Forward
5.1
vs History
22
vs Industry
35
Median 3Y
11
Median 5Y
-130.5
Industry
22.1
Forward
22.6
vs History
74
vs Industry
32
Median 3Y
16.6
Median 5Y
23.2
Industry
16.7
vs History
80
vs Industry
30
Median 3Y
24.7
Median 5Y
36.1
Industry
20.9
vs History
88
vs Industry
12
Median 3Y
10.7
Median 5Y
23.8
Industry
2.8
vs History
53
vs Industry
21
Median 3Y
4
Median 5Y
5.3
Industry
2.3
Forward
4.8
vs History
53
vs Industry
31
Median 3Y
5.1
Median 5Y
6.7
Industry
4.6
vs History
58
vs Industry
10
Median 3Y
60.5
Median 5Y
53.2
Industry
12.2
Forward
14.6
vs History
33
vs Industry
7
Median 3Y
67.9
Median 5Y
-144.9
Industry
15.7
Forward
16.8
vs History
71
vs Industry
31
Median 3Y
15.5
Median 5Y
21.4
Industry
15.1
vs History
73
vs Industry
28
Median 3Y
17.2
Median 5Y
25
Industry
18.1
vs History
80
vs Industry
18
Median 3Y
5.5
Median 5Y
6.4
Industry
2.3

Multiples Across Competitors

DOCU Competitors Multiples
DocuSign Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DocuSign Inc
NASDAQ:DOCU
16.4B USD 5.5 15.3 45.1 65.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
308.6B EUR 8.8 53.8 29.1 33.3
US
Palantir Technologies Inc
NYSE:PLTR
279.5B USD 97.1 601.9 802 883.6
US
Salesforce Inc
NYSE:CRM
262.1B USD 6.9 42.3 23 33.5
US
Intuit Inc
NASDAQ:INTU
176.6B USD 10.3 58.2 37 44.4
US
Adobe Inc
NASDAQ:ADBE
167.2B USD 7.6 24.8 18.4 20.4
US
NCR Corp
LSE:0K45
116.8B USD 42.1 126.2 346.6 2 857.2
US
Applovin Corp
NASDAQ:APP
102B USD 21.7 64.8 45.1 55.9
US
Microstrategy Inc
NASDAQ:MSTR
95.8B USD 208 -83 -2 273.1 -1 631.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84B USD 17.2 77.7 49.2 56.1
P/S Multiple
Revenue Growth P/S to Growth
US
DocuSign Inc
NASDAQ:DOCU
Average P/S: 21 303.3
5.5
8%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
97.1
32%
3
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.3
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
42.1
-8%
N/A
US
Applovin Corp
NASDAQ:APP
21.7
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
208
3%
69.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.2
13%
1.3
P/E Multiple
Earnings Growth PEG
US
DocuSign Inc
NASDAQ:DOCU
Average P/E: 118.4
15.3
-5%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.8
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
601.9
68%
8.9
US
Salesforce Inc
NYSE:CRM
42.3
32%
1.3
US
Intuit Inc
NASDAQ:INTU
58.2
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.8
26%
1
US
N
NCR Corp
LSE:0K45
126.2
-51%
N/A
US
Applovin Corp
NASDAQ:APP
64.8
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -83 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.7
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
DocuSign Inc
NASDAQ:DOCU
Average EV/EBITDA: 155.1
45.1
59%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
802
105%
7.6
US
Salesforce Inc
NYSE:CRM
23
21%
1.1
US
Intuit Inc
NASDAQ:INTU
37
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.4
17%
1.1
US
N
NCR Corp
LSE:0K45
346.6
11%
31.5
US
Applovin Corp
NASDAQ:APP
45.1
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 273.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
DocuSign Inc
NASDAQ:DOCU
Average EV/EBIT: 450
65.8
74%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.3
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
883.6
108%
8.2
US
Salesforce Inc
NYSE:CRM
33.5
33%
1
US
Intuit Inc
NASDAQ:INTU
44.4
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.4
20%
1
US
N
NCR Corp
LSE:0K45
2 857.2
84%
34
US
Applovin Corp
NASDAQ:APP
55.9
40%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 631.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.1
27%
2.1