Douyu International Holdings Ltd
NASDAQ:DOYU

Watchlist Manager
Douyu International Holdings Ltd Logo
Douyu International Holdings Ltd
NASDAQ:DOYU
Watchlist
Price: 7.12 USD 0.85% Market Closed
Market Cap: 225.2m USD
Have any thoughts about
Douyu International Holdings Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one DOYU stock under the Base Case scenario is 6.58 USD. Compared to the current market price of 7.12 USD, Douyu International Holdings Ltd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOYU Relative Value
Base Case
6.58 USD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
74
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
7
Median 3Y
-5.5
Median 5Y
-5.4
Industry
18.3
Forward
905.3
More Details
1.9
P/OCF
P/OCF
Price to OCF
1.9
vs History
95
vs Industry
57
Median 3Y
3
Median 5Y
3.4
Industry
11.4
More Details
2.2
P/FCFE
P/FCFE
Price to FCFE
2.2
vs History
95
vs Industry
44
Median 3Y
3.5
Median 5Y
4
Industry
16
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
34
vs Industry
80
Median 3Y
0.4
Median 5Y
0.6
Industry
1.8
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
38
vs Industry
36
Median 3Y
-0.5
Median 5Y
0
Industry
1.6
Forward
0.4
More Details
4.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.7
vs History
39
vs Industry
10
Median 3Y
-3.8
Median 5Y
0.3
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
14
Median 3Y
18
Median 5Y
18.1
Industry
9
Forward
-75
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
23
Median 3Y
12
Median 5Y
9.1
Industry
12.8
Forward
-47.5
More Details
1.9
EV/OCF
EV/OCF
Enterprise Value to OCF
1.9
vs History
42
vs Industry
25
Median 3Y
-4.6
Median 5Y
0.4
Industry
10.9
More Details
2.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.2
vs History
42
vs Industry
23
Median 3Y
-5.4
Median 5Y
0.5
Industry
13.5
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
31
vs Industry
7
Median 3Y
-2.9
Median 5Y
0.2
Industry
1.5
More Details

Multiples Across Competitors

DOYU Competitors Multiples
Douyu International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Douyu International Holdings Ltd
NASDAQ:DOYU
213.6m USD 0.4 -5.1 -4.5 -3.5
JP
Nintendo Co Ltd
TSE:7974
14.8T JPY 12.7 52.9 42.6 44.9
SG
Sea Ltd
NYSE:SE
90.2B USD 5 103.6 61.2 83.9
CN
NetEase Inc
NASDAQ:NTES
83.9B USD 5.6 18.6 13.6 14.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
72.3B USD 18.8 -82.2 -89.4 -69.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
42.9B USD 7.6 -9.6 65.5 -90.5
US
Electronic Arts Inc
NASDAQ:EA
38.5B USD 5.2 34.3 19.5 23.9
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 6.5 36.6 19 24.3
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 5.1 18.3 11.5 12.4
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
97.7B CNY 3.5 48.5 25.7 25.7
P/E Multiple
Earnings Growth PEG
CN
Douyu International Holdings Ltd
NASDAQ:DOYU
Average P/E: 43.4
Negative Multiple: -5.1 		N/A N/A
JP
Nintendo Co Ltd
TSE:7974
52.9
N/A N/A
SG
Sea Ltd
NYSE:SE
103.6
98%
1.1
CN
NetEase Inc
NASDAQ:NTES
18.6
16%
1.2
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -82.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
34.3
N/A N/A
JP
Konami Holdings Corp
TSE:9766
36.6
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18.3
-4%
N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
48.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Douyu International Holdings Ltd
NASDAQ:DOYU
Average EV/EBITDA: 31.5
Negative Multiple: -4.5 		N/A N/A
JP
Nintendo Co Ltd
TSE:7974
42.6
34%
1.3
SG
Sea Ltd
NYSE:SE
61.2
77%
0.8
CN
NetEase Inc
NASDAQ:NTES
13.6
14%
1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -89.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
65.5
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.5
19%
1
JP
Konami Holdings Corp
TSE:9766
19
13%
1.5
JP
N
Nexon Co Ltd
TSE:3659
11.5
1%
11.5
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.7
37%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Douyu International Holdings Ltd
NASDAQ:DOYU
Average EV/EBIT: 32.3
Negative Multiple: -3.5 		N/A N/A
JP
Nintendo Co Ltd
TSE:7974
44.9
N/A N/A
SG
Sea Ltd
NYSE:SE
83.9
92%
0.9
CN
NetEase Inc
NASDAQ:NTES
14.6
16%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -69.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -90.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
23.9
N/A N/A
JP
Konami Holdings Corp
TSE:9766
24.3
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.4
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.7
29%
0.9

See Also

Summary
DOYU intrinsic value, competitors valuation, and company profile.
DCF Valuation
DOYU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DOYU stock valuation using valuation multiples.
Wall Street Estimates
DOYU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DOYU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 266,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.