Farmer Bros Co
NASDAQ:FARM

Watchlist Manager
Farmer Bros Co Logo
Farmer Bros Co
NASDAQ:FARM
Watchlist
Price: 1.5 USD 1.35% Market Closed
Market Cap: 32.4m USD

Relative Value

The Relative Value of one FARM stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.5 USD, Farmer Bros Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FARM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.1
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-3.1
Industry
16
Forward
-2.5
vs History
22
vs Industry
11
Median 3Y
-3.6
Median 5Y
-6.3
Industry
9.9
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-5.5
Industry
17.1
vs History
90
vs Industry
51
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
95
vs Industry
90
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1
Forward
0.1
vs History
95
vs Industry
90
Median 3Y
0.6
Median 5Y
0.8
Industry
4.7
vs History
47
vs Industry
24
Median 3Y
3.8
Median 5Y
3.8
Industry
10.1
Forward
6.1
vs History
4
vs Industry
Median 3Y
-4.2
Median 5Y
-6.2
Industry
13.3
Forward
-8.8
vs History
22
vs Industry
9
Median 3Y
-4.4
Median 5Y
-11.3
Industry
11.4
vs History
4
vs Industry
Median 3Y
-3.4
Median 5Y
-6.2
Industry
16
vs History
93
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

FARM Competitors Multiples
Farmer Bros Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Farmer Bros Co
NASDAQ:FARM
32.4m USD 0.1 -2.4 3.9 53
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
192B CHF 2.1 18.6 12.6 15.6
US
Mondelez International Inc
NASDAQ:MDLZ
69.1B USD 1.8 19.5 15.3 20.1
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
FR
Danone SA
PAR:BN
47.9B EUR 1.7 26 11.3 15.2
MY
Ocb Bhd
KLSE:OCB
192.7B MYR 581.1 21 717.3 6 198.1 7 650.4
CN
Muyuan Foods Co Ltd
SZSE:002714
273.7B CNY 1.8 12.3 12.6 12.6
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.7 40.9 23.9 32.5
P/S Multiple
Revenue Growth P/S to Growth
US
Farmer Bros Co
NASDAQ:FARM
Average P/S: 2 721.4
0.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1.1
US
Mondelez International Inc
NASDAQ:MDLZ
1.8
5%
0.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
8%
N/A
FR
Danone SA
PAR:BN
1.7
3%
0.6
MY
O
Ocb Bhd
KLSE:OCB
581.1
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
1.8
6%
0.3
US
Hershey Co
NYSE:HSY
3.2
4%
0.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
4.7
7%
0.7
P/E Multiple
Earnings Growth PEG
US
Farmer Bros Co
NASDAQ:FARM
Average P/E: 70 326.8
Negative Multiple: -2.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.6
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26
13%
2
MY
O
Ocb Bhd
KLSE:OCB
21 717.3
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
25%
0.5
US
Hershey Co
NYSE:HSY
27.1
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
40.9
9%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Farmer Bros Co
NASDAQ:FARM
Average EV/EBITDA: 21 426.3
3.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
1%
12.6
US
Mondelez International Inc
NASDAQ:MDLZ
15.3
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
MY
O
Ocb Bhd
KLSE:OCB
6 198.1
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Farmer Bros Co
NASDAQ:FARM
Average EV/EBIT: 36 233.8
53
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.6
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.2
6%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 650.4
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.5
8%
4.1