Gaxos.AI Inc
NASDAQ:GXAI

Watchlist Manager
Gaxos.AI Inc Logo
Gaxos.AI Inc
NASDAQ:GXAI
Watchlist
Price: 1.42 USD 4.41% Market Closed
Market Cap: 10.1m USD

Relative Value

The Relative Value of one GXAI stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.42 USD, Gaxos.AI Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GXAI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
0
Median 3Y
3 180.3
Median 5Y
3 180.3
Industry
1.5
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-7.2
Industry
18.3
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.3
Industry
11.3
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-6.9
Industry
15.7
vs History
80
vs Industry
47
Median 3Y
5.1
Median 5Y
5.1
Industry
1.8
vs History
46
vs Industry
1
Median 3Y
898.9
Median 5Y
898.9
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
vs Industry
60
Median 3Y
-5.2
Median 5Y
-5.2
Industry
9
vs History
vs Industry
52
Median 3Y
-5.1
Median 5Y
-5.1
Industry
12.7
vs History
vs Industry
62
Median 3Y
-5.8
Median 5Y
-5.8
Industry
11
vs History
vs Industry
51
Median 3Y
-5.5
Median 5Y
-5.5
Industry
13.5
vs History
vs Industry
0
Median 3Y
-48.8
Median 5Y
-48.8
Industry
1.5

Multiples Across Competitors

GXAI Competitors Multiples
Gaxos.AI Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gaxos.AI Inc
NASDAQ:GXAI
10.1m USD 3 370.1 -3.9 -1.2 -1.2
JP
Nintendo Co Ltd
TSE:7974
16.1T JPY 13.8 57.7 47.1 49.6
SG
Sea Ltd
NYSE:SE
94.1B USD 5.3 108.1 63.9 87.6
CN
NetEase Inc
NASDAQ:NTES
85.5B USD 5.7 18.9 13.9 14.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
71.6B USD 18.7 -81.3 -88.5 -68.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
42.8B USD 7.6 -9.5 65.3 -90.2
US
Electronic Arts Inc
NASDAQ:EA
39.8B USD 5.3 35.5 20.2 24.7
JP
Konami Holdings Corp
TSE:9766
3.1T JPY 7.3 41.2 21.7 27.7
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 5.1 18.6 11.7 12.6
JP
Capcom Co Ltd
TSE:9697
2T JPY 12 42.1 26.7 28.6
P/E Multiple
Earnings Growth PEG
US
Gaxos.AI Inc
NASDAQ:GXAI
Average P/E: 44.5
Negative Multiple: -3.9
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
57.7
N/A N/A
SG
Sea Ltd
NYSE:SE
108.1
98%
1.1
CN
NetEase Inc
NASDAQ:NTES
18.9
16%
1.2
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -81.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
35.5
N/A N/A
JP
Konami Holdings Corp
TSE:9766
41.2
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18.6
-4%
N/A
JP
Capcom Co Ltd
TSE:9697
42.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gaxos.AI Inc
NASDAQ:GXAI
Average EV/EBITDA: 32.8
Negative Multiple: -1.2
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
47.1
34%
1.4
SG
Sea Ltd
NYSE:SE
63.9
77%
0.8
CN
NetEase Inc
NASDAQ:NTES
13.9
14%
1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -88.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
65.3
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
20.2
19%
1.1
JP
Konami Holdings Corp
TSE:9766
21.7
13%
1.7
JP
N
Nexon Co Ltd
TSE:3659
11.7
1%
11.7
JP
Capcom Co Ltd
TSE:9697
26.7
13%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gaxos.AI Inc
NASDAQ:GXAI
Average EV/EBIT: 34.3
Negative Multiple: -1.2
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
49.6
N/A N/A
SG
Sea Ltd
NYSE:SE
87.6
92%
1
CN
NetEase Inc
NASDAQ:NTES
14.9
16%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -68.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -90.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
24.7
N/A N/A
JP
Konami Holdings Corp
TSE:9766
27.7
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.6
N/A N/A
JP
Capcom Co Ltd
TSE:9697
28.6
N/A N/A