Gaxos.AI Inc
NASDAQ:GXAI

Watchlist Manager
Gaxos.AI Inc Logo
Gaxos.AI Inc
NASDAQ:GXAI
Watchlist
Price: 1.25 USD 0.81% Market Closed
Market Cap: 8.9m USD

Relative Value

The Relative Value of one GXAI stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.25 USD, Gaxos.AI Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GXAI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
32
vs Industry
0
Median 3Y
3 085.3
Median 5Y
3 085.3
Industry
1.6
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-7.1
Industry
18.6
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6.1
Industry
11.4
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-5.9
Industry
16
vs History
64
vs Industry
47
Median 3Y
4.9
Median 5Y
4.9
Industry
1.8
vs History
32
vs Industry
1
Median 3Y
804
Median 5Y
804
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
vs History
vs Industry
60
Median 3Y
-4.2
Median 5Y
-4.2
Industry
9.1
vs History
vs Industry
52
Median 3Y
-4.2
Median 5Y
-4.2
Industry
13
vs History
vs Industry
62
Median 3Y
-4.8
Median 5Y
-4.8
Industry
11
vs History
vs Industry
51
Median 3Y
-4.7
Median 5Y
-4.7
Industry
13.5
vs History
vs Industry
0
Median 3Y
-44.8
Median 5Y
-44.8
Industry
1.5

Multiples Across Competitors

GXAI Competitors Multiples
Gaxos.AI Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gaxos.AI Inc
NASDAQ:GXAI
8.9m USD 2 966.7 -3.5 -0.8 -0.7
JP
Nintendo Co Ltd
TSE:7974
14.5T JPY 12.5 52.2 41.9 44.2
SG
Sea Ltd
NYSE:SE
89.3B USD 5 102.5 60.5 83
CN
NetEase Inc
NASDAQ:NTES
83.7B USD 5.6 18.5 13.5 14.5
US
Roblox Corp
NYSE:RBLX
75.8B USD 19.8 -86.1 -93.8 -72.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
42.2B USD 7.5 -9.4 64.5 -89.1
US
Electronic Arts Inc
NASDAQ:EA
37.5B USD 5 33.5 19 23.3
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 6.4 35.9 18.6 23.8
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 4.9 17.8 11.1 11.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
93.7B CNY 3.5 49 24.5 24.5
P/E Multiple
Earnings Growth PEG
US
Gaxos.AI Inc
NASDAQ:GXAI
Average P/E: 42.9
Negative Multiple: -3.5
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
52.2
N/A N/A
SG
Sea Ltd
NYSE:SE
102.5
98%
1
CN
NetEase Inc
NASDAQ:NTES
18.5
16%
1.2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -86.1 N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
33.5
31%
1.1
JP
Konami Holdings Corp
TSE:9766
35.9
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
17.8
-4%
N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
49
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gaxos.AI Inc
NASDAQ:GXAI
Average EV/EBITDA: 30.9
Negative Multiple: -0.8
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
41.9
34%
1.2
SG
Sea Ltd
NYSE:SE
60.5
77%
0.8
CN
NetEase Inc
NASDAQ:NTES
13.5
14%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -93.8 N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
64.5
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19
19%
1
JP
Konami Holdings Corp
TSE:9766
18.6
13%
1.4
JP
N
Nexon Co Ltd
TSE:3659
11.1
1%
11.1
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.5
37%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gaxos.AI Inc
NASDAQ:GXAI
Average EV/EBIT: 31.8
Negative Multiple: -0.7
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
44.2
N/A N/A
SG
Sea Ltd
NYSE:SE
83
92%
0.9
CN
NetEase Inc
NASDAQ:NTES
14.5
16%
0.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -72.9 N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -89.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
23.3
N/A N/A
JP
Konami Holdings Corp
TSE:9766
23.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11.9
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.5
29%
0.8