
Gaxos.AI Inc
NASDAQ:GXAI

Intrinsic Value
The intrinsic value of one
GXAI
stock under the Base Case scenario is
0.01
USD.
Compared to the current market price of 1.3 USD,
Gaxos.AI Inc
is
Overvalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gaxos.AI Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Gaxos.AI Inc
Balance Sheet Decomposition
Gaxos.AI Inc
Current Assets | 6.9m |
Cash & Short-Term Investments | 6.8m |
Other Current Assets | 86.6k |
Non-Current Assets | 188.9k |
PP&E | 56.4k |
Intangibles | 132.5k |
Free Cash Flow Analysis
Gaxos.AI Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Gaxos.AI Inc
Revenue
|
3k
USD
|
Operating Expenses
|
-2.8m
USD
|
Operating Income
|
-2.8m
USD
|
Other Expenses
|
202.8k
USD
|
Net Income
|
-2.6m
USD
|
GXAI Profitability Score
Profitability Due Diligence
Gaxos.AI Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Gaxos.AI Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
GXAI Solvency Score
Solvency Due Diligence
Gaxos.AI Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Gaxos.AI Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GXAI Price Targets Summary
Gaxos.AI Inc
Dividends
Current shareholder yield for GXAI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GXAI
stock under the Base Case scenario is
0.01
USD.
Compared to the current market price of 1.3 USD,
Gaxos.AI Inc
is
Overvalued by 99%.